GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Marriott Vacations Worldwide Corp (NYSE:VAC) » Definitions » E10
中文

Marriott Vacations Worldwide (Marriott Vacations Worldwide) E10 : $3.65 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Marriott Vacations Worldwide E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.930. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.65 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Marriott Vacations Worldwide's average E10 Growth Rate was 24.10% per year. During the past 3 years, the average E10 Growth Rate was 38.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marriott Vacations Worldwide was 38.60% per year. The lowest was 38.60% per year. And the median was 38.60% per year.

As of today (2024-04-25), Marriott Vacations Worldwide's current stock price is $103.17. Marriott Vacations Worldwide's E10 for the quarter that ended in Dec. 2023 was $3.65. Marriott Vacations Worldwide's Shiller PE Ratio of today is 28.27.

During the past 13 years, the highest Shiller PE Ratio of Marriott Vacations Worldwide was 138.76. The lowest was 21.72. And the median was 76.72.


Marriott Vacations Worldwide E10 Historical Data

The historical data trend for Marriott Vacations Worldwide's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marriott Vacations Worldwide E10 Chart

Marriott Vacations Worldwide Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.37 1.32 2.94 3.65

Marriott Vacations Worldwide Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.94 3.17 3.40 3.52 3.65

Competitive Comparison of Marriott Vacations Worldwide's E10

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Shiller PE Ratio falls into.



Marriott Vacations Worldwide E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.93/129.4194*129.4194
=0.930

Current CPI (Dec. 2023) = 129.4194.

Marriott Vacations Worldwide Quarterly Data

per share eps CPI Adj_EPS
201303 0.510 98.209 0.672
201308 0.670 98.675 0.879
201312 0.150 98.326 0.197
201403 0.540 99.695 0.701
201406 1.000 100.560 1.287
201412 0.050 99.070 0.065
201503 1.030 99.621 1.338
201506 1.050 100.684 1.350
201512 1.070 99.792 1.388
201603 0.820 100.470 1.056
201606 1.260 101.688 1.604
201612 1.240 101.863 1.575
201703 1.000 102.862 1.258
201706 1.720 103.349 2.154
201709 1.450 104.136 1.802
201712 3.950 104.011 4.915
201803 1.320 105.290 1.623
201806 0.390 106.317 0.475
201809 -1.080 106.507 -1.312
201812 0.910 105.998 1.111
201903 0.510 107.251 0.615
201906 1.100 108.070 1.317
201909 -0.210 108.329 -0.251
201912 1.710 108.420 2.041
202003 -2.560 108.902 -3.042
202006 -1.680 108.767 -1.999
202009 -1.510 109.815 -1.780
202012 -0.880 109.897 -1.036
202103 -0.680 111.754 -0.787
202106 0.150 114.631 0.169
202109 0.230 115.734 0.257
202112 1.390 117.630 1.529
202203 1.230 121.301 1.312
202206 2.970 125.017 3.075
202209 2.530 125.227 2.615
202212 1.940 125.222 2.005
202303 2.060 127.348 2.094
202306 2.170 128.729 2.182
202309 1.090 129.860 1.086
202312 0.930 129.419 0.930

Add all the adjusted EPS together and divide 10 will get our e10.


Marriott Vacations Worldwide  (NYSE:VAC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marriott Vacations Worldwide's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=103.17/3.65
=28.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marriott Vacations Worldwide was 138.76. The lowest was 21.72. And the median was 76.72.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marriott Vacations Worldwide E10 Related Terms

Thank you for viewing the detailed overview of Marriott Vacations Worldwide's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Marriott Vacations Worldwide (Marriott Vacations Worldwide) Business Description

Traded in Other Exchanges
Address
9002 San Marco Court, Orlando, FL, USA, 32819
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's major revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.
Executives
Jason P Marino officer: EVP, Chief Financial Officer 9002 SAN MARCO COURT, ORLANDO FL 32819
Anthony E Terry officer: EVP, CFO 9002 SAN MARCO COURT, ORLANDO FL 32819
Geller John E Jr officer: Exec. VP and CFO 6649 WESTWOOD BLVD., ORLANDO FL 32821
Raman Bukkapatnam officer: EVP & CIO 9002 SAN MARCO COURT, ORLANDO FL 32819
Dwight D. Smith officer: Sr. VP & CIO 6649 WESTWOOD BLVD., ORLANDO FL 32821
Stephanie Sobeck Butera officer: EVP & COO of HVO 9002 SAN MARCO CT, ORLANDO FL 32819
Michael E. Yonker officer: Sr. VP & Chief HR Officer 6649 WESTWOOD BLVD., ORLANDO FL 32821
Lizabeth Kane-hanan officer: Exec. VP & Chief Growth & Inv. 6649 WESTWOOD BLVD., ORLANDO FL 32821
Kathleen A. Pighini officer: SVP and CAO 9002 SAN MARCO COURT, ORLANDO FL 32819
Jonice Gray Tucker director 9002 SAN MARCO COURT, ORLANDO FL 32819
R. Lee Cunningham officer: Exec VP & COO-N.Am & Carribean 6649 WESTWOOD BLVD., ORLANDO FL 32821
Melquiades R. Martinez director 450 SOUTH ORANGE AVENUE, SUITE 250, ORLANDO FL 32801-3443
Hunter James H. Iv officer: Exec. VP & General Counsel 6649 WESTWOOD BLVD., ORLANDO FL 32821
Brian E. Miller officer: ExecVP-Sales,Marketing&ServOp 6649 WESTWOOD BLVD., ORLANDO FL 32821
Stephen P Weisz director, officer: President & CEO 6649 WESTWOOD BLVD., ORLANDO FL 32821