Switch to:
Apollo Education Group Inc (NAS:APOL)
Enterprise Value
$512 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV/EBIT ratio is calculated as enterprise value divided by its EBIT. As of today, Apollo Education Group Inc's enterprise value is $512 Mil. Apollo Education Group Inc's earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in May. 2015 was $136 Mil. Therefore, Apollo Education Group Inc's EV/EBIT ratio for today is 3.78.

EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA. As of today, Apollo Education Group Inc's enterprise value is $512 Mil. Apollo Education Group Inc's earnings before depreciation and amortization for the trailing twelve months (TTM) ended in May. 2015 was $284 Mil. Therefore, Apollo Education Group Inc's EV/EBITDA ratio for today is 1.81.

EV/Revenue ratio is calculated as enterprise value divided by its Revenue. As of today, Apollo Education Group Inc's enterprise value is $512 Mil. Apollo Education Group Inc's revenue for the trailing twelve months (TTM) ended in May. 2015 was $2,689 Mil. Therefore, Apollo Education Group Inc's EV/Revenue ratio for today is 0.19.


Definition

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Apollo Education Group Inc's Enterprise Value for the fiscal year that ended in Aug. 2014 is calculated as

Enterprise Value (A: Aug. 2014 )
=Market Cap+Preferred Stock+Long-Term Debt
=3024.153+0+47.59
+Short-Term Debt Without Lease+Minority Interest-Cash and Cash Equivalents
+609.506+0.676-1416.285
=2,266

Apollo Education Group Inc's Enterprise Value for the quarter that ended in May. 2015 is calculated as

Enterprise Value (Q: May. 2015 )
=Market Cap+Preferred Stock+Long-Term Debt
=1785.666+0+40.383
+Short-Term Debt Without Lease+Minority Interest-Cash and Cash Equivalents
+15.088+0.745-778.365
=1,064

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV/EBIT ratio is calculated as enterprise value divided by its EBIT.

Apollo Education Group Inc's EV/EBIT for today is

Apollo Education Group Inc's current Enterprise Value is $512 Mil.
Apollo Education Group Inc's Earnings Before Interest and Taxes (EBIT) for the trailing twelve months (TTM) ended in May. 2015 was 41.423 (Aug. 2014 ) + 59.798 (Nov. 2014 ) + -54.932 (Feb. 2015 ) + 89.375 (May. 2015 ) = $136 Mil.

2. EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA.

Apollo Education Group Inc's EV/EBITDA for today is:

Apollo Education Group Inc's current Enterprise Value is $512 Mil.
Apollo Education Group Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in May. 2015 was 80.474 (Aug. 2014 ) + 96.202 (Nov. 2014 ) + -20.113 (Feb. 2015 ) + 127.138 (May. 2015 ) = $284 Mil.

3. EV/Revenue ratio is calculated as enterprise value divided by its Revenue.

Apollo Education Group Inc's EV/Revenue for today is:

EV/Revenue ratio=Enterprise Value (Today)/Revenue (TTM)
=512.252/2688.771
=0.19

Apollo Education Group Inc's current Enterprise Value is $512 Mil.
Apollo Education Group Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in May. 2015 was 709.666 (Aug. 2014 ) + 719.052 (Nov. 2014 ) + 578.572 (Feb. 2015 ) + 681.481 (May. 2015 ) = $2,689 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Related Terms

Market Cap, Preferred Stock, Long-Term Debt, Cash and Cash Equivalents


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Apollo Education Group Inc Annual Data

Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13Aug14
ev 13,8158,3419,4159,6799,7495,6115,1412,4531,2762,266

Apollo Education Group Inc Quarterly Data

Feb13May13Aug13Nov13Feb14May14Aug14Nov14Feb15May15
ev 1,1391,4531,2762,1422,9802,2882,2662,6562,2781,064
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK