Switch to:
GuruFocus has detected 3 Warning Signs with Cabela's Inc $CAB.
More than 500,000 people have already joined GuruFocus to track the stocks they follow and exchange investment ideas.
Cabela's Inc (NYSE:CAB)
Enterprise Value
$7,626 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV/EBIT ratio is calculated as enterprise value divided by its EBIT. As of today, Cabela's Inc's enterprise value is $7,626 Mil. Cabela's Inc's earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2016 was $275 Mil. Therefore, Cabela's Inc's EV/EBIT ratio for today is 27.69.

EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA. As of today, Cabela's Inc's enterprise value is $7,626 Mil. Cabela's Inc's earnings before depreciation and amortization for the trailing twelve months (TTM) ended in Dec. 2016 was $426 Mil. Therefore, Cabela's Inc's EV/EBITDA ratio for today is 17.92.

EV/Revenue ratio is calculated as enterprise value divided by its Revenue. As of today, Cabela's Inc's enterprise value is $7,626 Mil. Cabela's Inc's revenue for the trailing twelve months (TTM) ended in Dec. 2016 was $4,129 Mil. Therefore, Cabela's Inc's EV/Revenue ratio for today is 1.85.


Definition

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Cabela's Inc's Enterprise Value for the fiscal year that ended in Dec. 2016 is calculated as

Enterprise Value (A: Dec. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=4039.77435+0+3138.085
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+1604.362+0-263.825
=8,518

Cabela's Inc's Enterprise Value for the quarter that ended in Dec. 2016 is calculated as

Enterprise Value (Q: Dec. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=4039.77435+0+3138.085
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+1604.362+0-263.825
=8,518

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV/EBIT ratio is calculated as enterprise value divided by its EBIT.

Cabela's Inc's EV/EBIT for today is

Cabela's Inc's current Enterprise Value is $7,626 Mil.
Cabela's Inc's Earnings Before Interest and Taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2016 was 44.356 (Mar. 2016 ) + 67.709 (Jun. 2016 ) + 50.111 (Sep. 2016 ) + 113.238 (Dec. 2016 ) = $275 Mil.

2. EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA.

Cabela's Inc's EV/EBITDA for today is:

Cabela's Inc's current Enterprise Value is $7,626 Mil.
Cabela's Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Dec. 2016 was 80.066 (Mar. 2016 ) + 106.695 (Jun. 2016 ) + 87.726 (Sep. 2016 ) + 151.09 (Dec. 2016 ) = $426 Mil.

3. EV/Revenue ratio is calculated as enterprise value divided by its Revenue.

Cabela's Inc's EV/Revenue for today is:

EV/Revenue ratio=Enterprise Value (Today)/Revenue (TTM)
=7626.342/4129.359
=1.85

Cabela's Inc's current Enterprise Value is $7,626 Mil.
Cabela's Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Dec. 2016 was 864.662 (Mar. 2016 ) + 929.897 (Jun. 2016 ) + 996.495 (Sep. 2016 ) + 1338.305 (Dec. 2016 ) = $4,129 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms

Market Cap, Preferred Stock, Long-Term Debt & Capital Lease Obligation, Cash and Cash Equivalents, Current Portion of Long-Term Debt


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Cabela's Inc Annual Data

Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14Dec15Dec16
ev 1,3653597253,6693,6535,1257,3427,6317,6708,518

Cabela's Inc Quarterly Data

Sep14Dec14Mar15Jun15Sep15Dec15Mar16Jun16Sep16Dec16
ev 7,5357,6317,5147,3807,3837,6707,6147,6228,4158,518
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK