Switch to:
Keurig Green Mountain Inc (NAS:GMCR)
Enterprise Value
$12,373 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV/EBIT ratio is calculated as enterprise value divided by its EBIT. As of today, Keurig Green Mountain Inc's enterprise value is $12,373 Mil. Keurig Green Mountain Inc's earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2015 was $908 Mil. Therefore, Keurig Green Mountain Inc's EV/EBIT ratio for today is 13.62.

EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA. As of today, Keurig Green Mountain Inc's enterprise value is $12,373 Mil. Keurig Green Mountain Inc's earnings before depreciation and amortization for the trailing twelve months (TTM) ended in Mar. 2015 was $1,165 Mil. Therefore, Keurig Green Mountain Inc's EV/EBITDA ratio for today is 10.62.

EV/Revenue ratio is calculated as enterprise value divided by its Revenue. As of today, Keurig Green Mountain Inc's enterprise value is $12,373 Mil. Keurig Green Mountain Inc's revenue for the trailing twelve months (TTM) ended in Mar. 2015 was $4,731 Mil. Therefore, Keurig Green Mountain Inc's EV/Revenue ratio for today is 2.61.


Definition

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Keurig Green Mountain Inc's Enterprise Value for the fiscal year that ended in Sep. 2014 is calculated as

Enterprise Value (A: Sep. 2014 )
=Market Cap+Preferred Stock+Long-Term Debt
=21122.7016+0+257.177
+Short-Term Debt Without Lease+Minority Interest-Cash and Cash Equivalents
+19.077+0-861.214
=20,538

Keurig Green Mountain Inc's Enterprise Value for the quarter that ended in Mar. 2015 is calculated as

Enterprise Value (Q: Mar. 2015 )
=Market Cap+Preferred Stock+Long-Term Debt
=17203.0681+0+509.004
+Short-Term Debt Without Lease+Minority Interest-Cash and Cash Equivalents
+22.159+0-97.553
=17,637

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV/EBIT ratio is calculated as enterprise value divided by its EBIT.

Keurig Green Mountain Inc's EV/EBIT for today is

Keurig Green Mountain Inc's current Enterprise Value is $12,373 Mil.
Keurig Green Mountain Inc's Earnings Before Interest and Taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2015 was 237.606 (Jun. 2014 ) + 221.475 (Sep. 2014 ) + 210.382 (Dec. 2014 ) + 238.912 (Mar. 2015 ) = $908 Mil.

2. EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA.

Keurig Green Mountain Inc's EV/EBITDA for today is:

Keurig Green Mountain Inc's current Enterprise Value is $12,373 Mil.
Keurig Green Mountain Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Mar. 2015 was 303.259 (Jun. 2014 ) + 287.297 (Sep. 2014 ) + 271.541 (Dec. 2014 ) + 302.642 (Mar. 2015 ) = $1,165 Mil.

3. EV/Revenue ratio is calculated as enterprise value divided by its Revenue.

Keurig Green Mountain Inc's EV/Revenue for today is:

EV/Revenue ratio=Enterprise Value (Today)/Revenue (TTM)
=12372.637/4731.48
=2.61

Keurig Green Mountain Inc's current Enterprise Value is $12,373 Mil.
Keurig Green Mountain Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Mar. 2015 was 1022.371 (Jun. 2014 ) + 1195.567 (Sep. 2014 ) + 1386.358 (Dec. 2014 ) + 1127.184 (Mar. 2015 ) = $4,731 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Related Terms

Market Cap, Preferred Stock, Long-Term Debt, Cash and Cash Equivalents


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Keurig Green Mountain Inc Annual Data

Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13Sep14
ev 2613808851,0763,0064,49314,9264,09511,30920,538

Keurig Green Mountain Inc Quarterly Data

Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15
ev 6,4598,57911,28411,30911,14616,25319,33120,53821,12317,637
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK