Switch to:
At Home Group Inc (NYSE:HOME)
Enterprise Value
$1,247.8 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV/EBIT ratio is calculated as enterprise value divided by its EBIT. As of today, At Home Group Inc's enterprise value is $1,247.8 Mil. At Home Group Inc's earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Oct. 2016 was $63.1 Mil. Therefore, At Home Group Inc's EV/EBIT ratio for today is 19.76.

EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA. As of today, At Home Group Inc's enterprise value is $1,247.8 Mil. At Home Group Inc's earnings before depreciation and amortization for the trailing twelve months (TTM) ended in Oct. 2016 was $97.4 Mil. Therefore, At Home Group Inc's EV/EBITDA ratio for today is 12.81.

EV/Revenue ratio is calculated as enterprise value divided by its Revenue. As of today, At Home Group Inc's enterprise value is $1,247.8 Mil. At Home Group Inc's revenue for the trailing twelve months (TTM) ended in Oct. 2016 was $716.6 Mil. Therefore, At Home Group Inc's EV/Revenue ratio for today is 1.74.


Definition

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

At Home Group Inc's Enterprise Value for the fiscal year that ended in Jan. 2016 is calculated as

Enterprise Value (A: Jan. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=0+0+441.627
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+80.389+0-5.428
=516.6

At Home Group Inc's Enterprise Value for the quarter that ended in Oct. 2016 is calculated as

Enterprise Value (Q: Oct. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=676.144+0+310.513
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+90.74+0-7.663
=1,069.7

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV/EBIT ratio is calculated as enterprise value divided by its EBIT.

At Home Group Inc's EV/EBIT for today is

At Home Group Inc's current Enterprise Value is $1,247.8 Mil.
At Home Group Inc's Earnings Before Interest and Taxes (EBIT) for the trailing twelve months (TTM) ended in Oct. 2016 was 19.733 (Jan. 2016 ) + 19.97 (Apr. 2016 ) + 18.908 (Jul. 2016 ) + 4.533 (Oct. 2016 ) = $63.1 Mil.

2. EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA.

At Home Group Inc's EV/EBITDA for today is:

At Home Group Inc's current Enterprise Value is $1,247.8 Mil.
At Home Group Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Oct. 2016 was 27.585 (Jan. 2016 ) + 27.976 (Apr. 2016 ) + 27.907 (Jul. 2016 ) + 13.906 (Oct. 2016 ) = $97.4 Mil.

3. EV/Revenue ratio is calculated as enterprise value divided by its Revenue.

At Home Group Inc's EV/Revenue for today is:

EV/Revenue ratio=Enterprise Value (Today)/Revenue (TTM)
=1247.750/716.627
=1.74

At Home Group Inc's current Enterprise Value is $1,247.8 Mil.
At Home Group Inc's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Oct. 2016 was 185.506 (Jan. 2016 ) + 172.079 (Apr. 2016 ) + 188.364 (Jul. 2016 ) + 170.678 (Oct. 2016 ) = $716.6 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms

Market Cap, Preferred Stock, Long-Term Debt & Capital Lease Obligation, Cash and Cash Equivalents, Current Portion of Long-Term Debt


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

At Home Group Inc Annual Data

Jan14Jan15Jan16
ev 0.00.00.00.00.00.00.00.00.00.0

At Home Group Inc Quarterly Data

Jul14Oct14Jan15Apr15Jul15Oct15Jan16Apr16Jul16Oct16
ev 0.00.00.00.00.00.00.00.00.01,069.7
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK