Switch to:
GuruFocus has detected 6 Warning Signs with Intel Corp $INTC.
More than 500,000 people have already joined GuruFocus to track the stocks they follow and exchange investment ideas.
Intel Corp (NAS:INTC)
Enterprise Value
$178,627 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV/EBIT ratio is calculated as enterprise value divided by its EBIT. As of today, Intel Corp's enterprise value is $178,627 Mil. Intel Corp's earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2016 was $13,669 Mil. Therefore, Intel Corp's EV/EBIT ratio for today is 13.07.

EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA. As of today, Intel Corp's enterprise value is $178,627 Mil. Intel Corp's earnings before depreciation and amortization for the trailing twelve months (TTM) ended in Dec. 2016 was $21,459 Mil. Therefore, Intel Corp's EV/EBITDA ratio for today is 8.32.

EV/Revenue ratio is calculated as enterprise value divided by its Revenue. As of today, Intel Corp's enterprise value is $178,627 Mil. Intel Corp's revenue for the trailing twelve months (TTM) ended in Dec. 2016 was $59,387 Mil. Therefore, Intel Corp's EV/Revenue ratio for today is 3.01.


Definition

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Intel Corp's Enterprise Value for the fiscal year that ended in Dec. 2016 is calculated as

Enterprise Value (A: Dec. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=171883.53+0+20649
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+4634+0-17099
=180,068

Intel Corp's Enterprise Value for the quarter that ended in Dec. 2016 is calculated as

Enterprise Value (Q: Dec. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=171883.53+0+20649
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+4634+0-17099
=180,068

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV/EBIT ratio is calculated as enterprise value divided by its EBIT.

Intel Corp's EV/EBIT for today is

Intel Corp's current Enterprise Value is $178,627 Mil.
Intel Corp's Earnings Before Interest and Taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2016 was 2716 (Mar. 2016 ) + 1857 (Jun. 2016 ) + 4498 (Sep. 2016 ) + 4598 (Dec. 2016 ) = $13,669 Mil.

2. EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA.

Intel Corp's EV/EBITDA for today is:

Intel Corp's current Enterprise Value is $178,627 Mil.
Intel Corp's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Dec. 2016 was 4731 (Mar. 2016 ) + 3774 (Jun. 2016 ) + 6426 (Sep. 2016 ) + 6528 (Dec. 2016 ) = $21,459 Mil.

3. EV/Revenue ratio is calculated as enterprise value divided by its Revenue.

Intel Corp's EV/Revenue for today is:

EV/Revenue ratio=Enterprise Value (Today)/Revenue (TTM)
=178627.270/59387
=3.01

Intel Corp's current Enterprise Value is $178,627 Mil.
Intel Corp's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Dec. 2016 was 13702 (Mar. 2016 ) + 13533 (Jun. 2016 ) + 15778 (Sep. 2016 ) + 16374 (Dec. 2016 ) = $59,387 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms

Market Cap, Preferred Stock, Long-Term Debt & Capital Lease Obligation, Cash and Cash Equivalents, Current Portion of Long-Term Debt


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Intel Corp Annual Data

Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14Dec15Dec16
ev 143,63374,145100,97096,126113,744102,916122,302171,906160,133180,068

Intel Corp Quarterly Data

Sep14Dec14Mar15Jun15Sep15Dec15Mar16Jun16Sep16Dec16
ev 166,794171,906147,403143,950142,907160,133162,886166,002188,744180,068
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK