Switch to:
Western Digital Corp (NAS:WDC)
Enterprise Value
$7,004 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV/EBIT ratio is calculated as enterprise value divided by its EBIT. As of today, Western Digital Corp's enterprise value is $7,004 Mil. Western Digital Corp's earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2016 was $937 Mil. Therefore, Western Digital Corp's EV/EBIT ratio for today is 7.48.

EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA. As of today, Western Digital Corp's enterprise value is $7,004 Mil. Western Digital Corp's earnings before depreciation and amortization for the trailing twelve months (TTM) ended in Mar. 2016 was $1,921 Mil. Therefore, Western Digital Corp's EV/EBITDA ratio for today is 3.65.

EV/Revenue ratio is calculated as enterprise value divided by its Revenue. As of today, Western Digital Corp's enterprise value is $7,004 Mil. Western Digital Corp's revenue for the trailing twelve months (TTM) ended in Mar. 2016 was $12,690 Mil. Therefore, Western Digital Corp's EV/Revenue ratio for today is 0.55.


Definition

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Western Digital Corp's Enterprise Value for the fiscal year that ended in Jun. 2015 is calculated as

Enterprise Value (A: Jun. 2015 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=18107.9622+0+2156
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+411+0-5286
=15,389

Western Digital Corp's Enterprise Value for the quarter that ended in Mar. 2016 is calculated as

Enterprise Value (Q: Mar. 2016 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=10996.0548+0+2000
+Current Portion of Long-Term Debt+Minority Interest-Cash and Cash Equivalents
+203+0-6033
=7,166

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV/EBIT ratio is calculated as enterprise value divided by its EBIT.

Western Digital Corp's EV/EBIT for today is

Western Digital Corp's current Enterprise Value is $7,004 Mil.
Western Digital Corp's Earnings Before Interest and Taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2016 was 259 (Jun. 2015 ) + 327 (Sep. 2015 ) + 257 (Dec. 2015 ) + 94 (Mar. 2016 ) = $937 Mil.

2. EV/EBITDA ratio is calculated as enterprise value divided by its EBITDA.

Western Digital Corp's EV/EBITDA for today is:

Western Digital Corp's current Enterprise Value is $7,004 Mil.
Western Digital Corp's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Mar. 2016 was 509 (Jun. 2015 ) + 563 (Sep. 2015 ) + 509 (Dec. 2015 ) + 340 (Mar. 2016 ) = $1,921 Mil.

3. EV/Revenue ratio is calculated as enterprise value divided by its Revenue.

Western Digital Corp's EV/Revenue for today is:

EV/Revenue ratio=Enterprise Value (Today)/Revenue (TTM)
=7004.352/12690
=0.55

Western Digital Corp's current Enterprise Value is $7,004 Mil.
Western Digital Corp's Earnings Before Depreciation and Amortization for the trailing twelve months (TTM) ended in Mar. 2016 was 3191 (Jun. 2015 ) + 3360 (Sep. 2015 ) + 3317 (Dec. 2015 ) + 2822 (Mar. 2016 ) = $12,690 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Related Terms

Market Cap, Preferred Stock, Long-Term Debt & Capital Lease Obligation, Cash and Cash Equivalents, Current Portion of Long-Term Debt


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Western Digital Corp Annual Data

Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14Jun15Jun16
ev 3,4117,1744,5954,5735,2446,47512,36118,94815,3890

Western Digital Corp Quarterly Data

Mar14Jun14Sep14Dec14Mar15Jun15Sep15Dec15Mar16Jun16
ev 19,18218,94819,79923,13618,33015,38915,41110,5607,1660
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK