Switch to:
Bed Bath & Beyond Inc (NAS:BBBY)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bed Bath & Beyond Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.

BBBY' s 10-Year Piotroski F-Score Range
Min: 5   Max: 8
Current: 6

5
8

During the past 13 years, the highest Piotroski F-Score of Bed Bath & Beyond Inc was 8. The lowest was 5. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Feb15) TTM:Last Year (Feb14) TTM:
Net Income was 187.052 + 223.953 + 225.408 + 321.061 = $957 Mil.
Cash Flow from Operations was 186.93 + 367.56 + -50.293 + 681.651 = $1,186 Mil.
Revenue was 2656.698 + 2944.905 + 2942.98 + 3336.593 = $11,881 Mil.
Gross Profit was 1030.885 + 1134.045 + 1128.974 + 1325.875 = $4,620 Mil.
Average Total Assets from the begining of this year (Feb14)
to the end of this year (Feb15) was
(6356.033 + 6362.328 + 7034.26 + 7335.835 + 6758.993) / 5 = $6769.4898 Mil.
Total Assets at the begining of this year (Feb14) was $6,356 Mil.
Long-Term Debt was $1,500 Mil.
Total Current Assets was $4,084 Mil.
Total Current Liabilities was $1,943 Mil.
Net Income was 202.49 + 249.304 + 237.197 + 333.299 = $1,022 Mil.

Revenue was 2612.14 + 2823.672 + 2864.837 + 3203.314 = $11,504 Mil.
Gross Profit was 1032.971 + 1113.484 + 1121.69 + 1297.437 = $4,566 Mil.
Average Total Assets from the begining of last year (Feb13)
to the end of last year (Feb14) was
(6279.952 + 6312.648 + 6307.973 + 6544.489 + 6356.033) / 5 = $6360.219 Mil.
Total Assets at the begining of last year (Feb13) was $6,280 Mil.
Long-Term Debt was $0 Mil.
Total Current Assets was $3,789 Mil.
Total Current Liabilities was $1,835 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bed Bath & Beyond Inc's current net income (TTM) was 957. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bed Bath & Beyond Inc's current cash flow from operations (TTM) was 1,186. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Feb14)
=957.474/6356.033
=0.15064019

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Feb13)
=1022.29/6279.952
=0.16278628

Bed Bath & Beyond Inc's return on assets of this year was 0.15064019. Bed Bath & Beyond Inc's return on assets of last year was 0.16278628. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bed Bath & Beyond Inc's current net income (TTM) was 957. Bed Bath & Beyond Inc's current cash flow from operations (TTM) was 1,186. ==> 1,186 > 957 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb15)=Long-Term Debt/Average Total Assets from Feb14 to Feb15
=1500/6769.4898
=0.22158243

Gearing (Last Year: Feb14)=Long-Term Debt/Average Total Assets from Feb13 to Feb14
=0/6360.219
=0

Bed Bath & Beyond Inc's gearing of this year was 0.22158243. Bed Bath & Beyond Inc's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Feb15)=Total Current Assets/Total Current Liabilities
=4083.603/1942.681
=2.10204506

Current Ratio (Last Year: Feb14)=Total Current Assets/Total Current Liabilities
=3788.987/1835.136
=2.06469003

Bed Bath & Beyond Inc's current ratio of this year was 2.10204506. Bed Bath & Beyond Inc's current ratio of last year was 2.06469003. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bed Bath & Beyond Inc's number of shares in issue this year was 178.1. Bed Bath & Beyond Inc's number of shares in issue last year was 208.1. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4619.779/11881.176
=0.3888318

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4565.582/11503.963
=0.39687037

Bed Bath & Beyond Inc's gross margin of this year was 0.3888318. Bed Bath & Beyond Inc's gross margin of last year was 0.39687037. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Feb14)
=11881.176/6356.033
=1.86927538

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Feb13)
=11503.963/6279.952
=1.83185524

Bed Bath & Beyond Inc's asset turnover of this year was 1.86927538. Bed Bath & Beyond Inc's asset turnover of last year was 1.83185524. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bed Bath & Beyond Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Bed Bath & Beyond Inc Annual Data

Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14Feb15
Question 1 1111111111
Question 2 1111111111
Question 3 1000111100
Question 4 1111111111
Question 5 1111011110
Question 6 0101101001
Question 7 1111011111
Question 8 1100111000
Question 9 1101000101
F-score 8857678756

Bed Bath & Beyond Inc Quarterly Data

Nov12Feb13May13Aug13Nov13Feb14May14Aug14Nov14Feb15
Question 1 1111111111
Question 2 1111111111
Question 3 1110000000
Question 4 1111111111
Question 5 1111111000
Question 6 0000100011
Question 7 1111111111
Question 8 0000000000
Question 9 1111100001
F-score 7776755456
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK