Switch to:
Cheesecake Factory Inc (NAS:CAKE)
Piotroski F-Score
9 (As of Today)

Good Sign:

Piotroski F-Score of 9 is 9, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cheesecake Factory Inc has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

CAKE' s 10-Year Piotroski F-Score Range
Min: 3   Max: 9
Current: 9

3
9

During the past 13 years, the highest Piotroski F-Score of Cheesecake Factory Inc was 9. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun15) TTM:Last Year (Jun14) TTM:
Net Income was 24.223 + 24.486 + 28.423 + 34.724 = $112 Mil.
Cash Flow from Operations was 38.87 + 78.671 + 65.348 + 55.618 = $239 Mil.
Revenue was 499.114 + 499.673 + 517.973 + 529.107 = $2,046 Mil.
Gross Profit was 88.712 + 90.629 + 96.757 + 110.314 = $386 Mil.
Average Total Assets from the begining of this year (Jun14)
to the end of this year (Jun15) was
(1080.521 + 1105.514 + 1176.452 + 1128.726 + 1174.79) / 5 = $1133.2006 Mil.
Total Assets at the begining of this year (Jun14) was $1,081 Mil.
Long-Term Debt was $25 Mil.
Total Current Assets was $208 Mil.
Total Current Liabilities was $298 Mil.
Net Income was 27.481 + 33 + 22.518 + 30.049 = $113 Mil.

Revenue was 469.699 + 475.075 + 481.431 + 496.406 = $1,923 Mil.
Gross Profit was 206.359 + -243.525 + 86.986 + 95.385 = $145 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Jun14) was
(1124.887 + 1101.138 + 1124.114 + 1073.756 + 1080.521) / 5 = $1100.8832 Mil.
Total Assets at the begining of last year (Jun13) was $1,125 Mil.
Long-Term Debt was $25 Mil.
Total Current Assets was $163 Mil.
Total Current Liabilities was $255 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cheesecake Factory Inc's current net income (TTM) was 112. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cheesecake Factory Inc's current cash flow from operations (TTM) was 239. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Jun14)
=111.856/1080.521
=0.10352043

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Jun13)
=113.048/1124.887
=0.10049721

Cheesecake Factory Inc's return on assets of this year was 0.10352043. Cheesecake Factory Inc's return on assets of last year was 0.10049721. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cheesecake Factory Inc's current net income (TTM) was 112. Cheesecake Factory Inc's current cash flow from operations (TTM) was 239. ==> 239 > 112 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun15)=Long-Term Debt/Average Total Assets from Jun14 to Jun15
=25/1133.2006
=0.02206141

Gearing (Last Year: Jun14)=Long-Term Debt/Average Total Assets from Jun13 to Jun14
=25/1100.8832
=0.02270904

Cheesecake Factory Inc's gearing of this year was 0.02206141. Cheesecake Factory Inc's gearing of last year was 0.02270904. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun15)=Total Current Assets/Total Current Liabilities
=207.853/298.241
=0.69692966

Current Ratio (Last Year: Jun14)=Total Current Assets/Total Current Liabilities
=163.415/254.913
=0.64106185

Cheesecake Factory Inc's current ratio of this year was 0.69692966. Cheesecake Factory Inc's current ratio of last year was 0.64106185. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cheesecake Factory Inc's number of shares in issue this year was 50.3. Cheesecake Factory Inc's number of shares in issue last year was 51.4. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=386.412/2045.867
=0.18887445

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=145.205/1922.611
=0.0755249

Cheesecake Factory Inc's gross margin of this year was 0.18887445. Cheesecake Factory Inc's gross margin of last year was 0.0755249. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Jun14)
=2045.867/1080.521
=1.8934079

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Jun13)
=1922.611/1124.887
=1.70915923

Cheesecake Factory Inc's asset turnover of this year was 1.8934079. Cheesecake Factory Inc's asset turnover of last year was 1.70915923. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cheesecake Factory Inc has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cheesecake Factory Inc Annual Data

Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14
Question 1 1111111111
Question 2 1111111111
Question 3 1000011110
Question 4 1111111111
Question 5 1100111111
Question 6 1001010100
Question 7 0111001111
Question 8 1100100101
Question 9 0010011101
F-score 7655577967

Cheesecake Factory Inc Quarterly Data

Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15Jun15
Question 1 1111111111
Question 2 1111111111
Question 3 1101101001
Question 4 1111111111
Question 5 1111000111
Question 6 1100000001
Question 7 1111111111
Question 8 1110000111
Question 9 1100000111
F-score 9966545779
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK