GURUFOCUS.COM » STOCK LIST » Technology » Software » Carbonite Inc (NAS:CARB) » Definitions » Piotroski F-Score

Carbonite (Carbonite) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Carbonite Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Carbonite has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Carbonite's Piotroski F-Score or its related term are showing as below:


Carbonite Piotroski F-Score Historical Data

The historical data trend for Carbonite's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carbonite Piotroski F-Score Chart

Carbonite Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 6.00 6.00 7.00

Carbonite Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 4.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep19) TTM:Last Year (Sep18) TTM:
Net Income was 0.719 + 2.003 + -11.274 + -13.956 = $-22.5 Mil.
Cash Flow from Operations was 19.776 + 18.744 + 20.276 + 29.268 = $88.1 Mil.
Revenue was 76.966 + 81.215 + 121.51 + 125.596 = $405.3 Mil.
Gross Profit was 54.78 + 60.436 + 88.033 + 85.629 = $288.9 Mil.
Average Total Assets from the begining of this year (Sep18)
to the end of this year (Sep19) was
(573.889 + 561.091 + 1432.295 + 1232.848 + 1214.085) / 5 = $1002.8416 Mil.
Total Assets at the begining of this year (Sep18) was $573.9 Mil.
Long-Term Debt & Capital Lease Obligation was $634.2 Mil.
Total Current Assets was $164.8 Mil.
Total Current Liabilities was $243.6 Mil.
Net Income was -1.614 + 11.944 + -5.687 + 0.586 = $5.2 Mil.

Revenue was 61.692 + 64.026 + 77.734 + 77.682 = $281.1 Mil.
Gross Profit was 44.881 + 45.714 + 54.677 + 55.854 = $201.1 Mil.
Average Total Assets from the begining of last year (Sep17)
to the end of last year (Sep18) was
(307.202 + 312.819 + 456.124 + 452.715 + 573.889) / 5 = $420.5498 Mil.
Total Assets at the begining of last year (Sep17) was $307.2 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $243.6 Mil.
Total Current Liabilities was $267.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Carbonite's current Net Income (TTM) was -22.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Carbonite's current Cash Flow from Operations (TTM) was 88.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep18)
=-22.508/573.889
=-0.03922013

ROA (Last Year)=Net Income/Total Assets (Sep17)
=5.229/307.202
=0.01702137

Carbonite's return on assets of this year was -0.03922013. Carbonite's return on assets of last year was 0.01702137. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Carbonite's current Net Income (TTM) was -22.5. Carbonite's current Cash Flow from Operations (TTM) was 88.1. ==> 88.1 > -22.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=634.193/1002.8416
=0.63239598

Gearing (Last Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep17 to Sep18
=0/420.5498
=0

Carbonite's gearing of this year was 0.63239598. Carbonite's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep19)=Total Current Assets/Total Current Liabilities
=164.798/243.603
=0.67650234

Current Ratio (Last Year: Sep18)=Total Current Assets/Total Current Liabilities
=243.622/267.23
=0.91165663

Carbonite's current ratio of this year was 0.67650234. Carbonite's current ratio of last year was 0.91165663. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Carbonite's number of shares in issue this year was 34.64. Carbonite's number of shares in issue last year was 36.454. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=288.878/405.287
=0.71277391

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=201.126/281.134
=0.71540973

Carbonite's gross margin of this year was 0.71277391. Carbonite's gross margin of last year was 0.71540973. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep18)
=405.287/573.889
=0.70621148

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep17)
=281.134/307.202
=0.91514378

Carbonite's asset turnover of this year was 0.70621148. Carbonite's asset turnover of last year was 0.91514378. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Carbonite has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Carbonite  (NAS:CARB) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Carbonite Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Carbonite's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Carbonite (Carbonite) Business Description

Traded in Other Exchanges
N/A
Address
Two Avenue de Lafayette, Boston, MA, USA, 02111
Carbonite Inc is a provider of cloud and hybrid business continuity solutions. Its solutions include Carbonite Personal, which offers unlimited cloud backup for individuals, and Carbonite which offers cloud backup for small and midsize businesses, for an annual flat fee based on the amount of storage needed. Both solutions are packaged at three different service levels. The company derives revenues from subscription fees for its software-as-a-service offerings. A large majority of the firm's revenue is generated in the United States.
Executives
Linda Connly director C/O CARBONITE, INC., TWO AVENUE DE LAFAYETTE, BOSTON MA 02111
Charles Kane director 289 TURNPIKE RD, WESTBORO MA 01581
Anthony Folger officer: Chief Financial Officer C/O CARBONITE, INC., 177 HUNTINGTON AVENUE, BOSTON MA 02115
Todd Krasnow director C/O CARBONITE, INC., 177 HUNTINGTON AVENUE, BOSTON MA 02115
Marina Levinson director C/O ELLIE MAE, INC., 4420 ROSEWOOD DRIVE, SUITE 500, PLEASANTON CA 94588
Mohamad Ali director, officer: CEO and President 2 AVENUE DE LAFAYETTE, BOSTON MA 02111
Peter Gyenes director 50 WASHINGTON ST, WESBOROUGH MA 012581
Mv Management X, L.l.c. 10 percent owner 3000 SAND HILL ROAD, BUILDING 4, SUITE 100, MENLO PARK CA 94025
Menlo Ventures X L P 10 percent owner 2884 SAND HILL RD, SUITE 100, MENLO PARK CA 94025
Menlo Entrepreneurs Fund X Lp 10 percent owner C/O MENLO VENTURES, 2884 SAND HILL RD SUITE 100, MENLO PARK CA 94025
Mmef X Lp 10 percent owner C/O MENLO VENTURES, 2884 SAND HILL RD SUITE 100, MENLO PARK CA 94025
Tim Clifford director C/O CARBONITE, INC., 177 HUNTINGTON AVENUE, BOSTON MA 02115
Thomas A. Murray officer: SVP, Marketing C/O CARBONITE, INC., 177 HUNTINGTON AVENUE, BOSTON MA 02115
Gary Hromadko director 301 VELOCITY WAY 5TH FLOOR, FOSTER CITY CA 94404
Crosslink Capital Inc other: Affiliate of Director 2180 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025

Carbonite (Carbonite) Headlines

From GuruFocus