Switch to:
Coca-Cola Enterprises Inc (NYSE:CCE)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coca-Cola Enterprises Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CCE' s 10-Year Piotroski F-Score Range
Min: 3   Max: 9
Current: 6

3
9

During the past 13 years, the highest Piotroski F-Score of Coca-Cola Enterprises Inc was 9. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun15) TTM:Last Year (Jun14) TTM:
Net Income was 238 + 112 + 96 + 176 = $622 Mil.
Cash Flow from Operations was 378 + 391 + 158 + 203 = $1,130 Mil.
Revenue was 2136 + 1925 + 1631 + 1928 = $7,620 Mil.
Gross Profit was 808 + 669 + 568 + 705 = $2,750 Mil.
Average Total Assets from the begining of this year (Jun14)
to the end of this year (Jun15) was
(10168 + 9286 + 8543 + 8190 + 8706) / 5 = $8978.6 Mil.
Total Assets at the begining of this year (Jun14) was $10,168 Mil.
Long-Term Debt was $3,712 Mil.
Total Current Assets was $2,855 Mil.
Total Current Liabilities was $2,819 Mil.
Net Income was 289 + 135 + 115 + 198 = $737 Mil.

Revenue was 2174 + 2032 + 1870 + 2333 = $8,409 Mil.
Gross Profit was 787 + 688 + 650 + 846 = $2,971 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Jun14) was
(9126 + 9692 + 9525 + 9691 + 10168) / 5 = $9640.4 Mil.
Total Assets at the begining of last year (Jun13) was $9,126 Mil.
Long-Term Debt was $4,053 Mil.
Total Current Assets was $3,295 Mil.
Total Current Liabilities was $2,866 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coca-Cola Enterprises Inc's current net income (TTM) was 622. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coca-Cola Enterprises Inc's current cash flow from operations (TTM) was 1,130. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

Coca-Cola Enterprises Inc's return on assets of this year was 0.06117231. Coca-Cola Enterprises Inc's return on assets of last year was 0.08075827. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Coca-Cola Enterprises Inc's current net income (TTM) was 622. Coca-Cola Enterprises Inc's current cash flow from operations (TTM) was 1,130. ==> 1,130 > 622 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun15)=Long-Term Debt/Average Total Assets from Jun14 to Jun15
=3712/8978.6
=0.41342748

Gearing (Last Year: Jun14)=Long-Term Debt/Average Total Assets from Jun13 to Jun14
=4053/9640.4
=0.42041824

Coca-Cola Enterprises Inc's gearing of this year was 0.41342748. Coca-Cola Enterprises Inc's gearing of last year was 0.42041824. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun15)=Total Current Assets/Total Current Liabilities
=2855/2819
=1.01277049

Current Ratio (Last Year: Jun14)=Total Current Assets/Total Current Liabilities
=3295/2866
=1.14968597

Coca-Cola Enterprises Inc's current ratio of this year was 1.01277049. Coca-Cola Enterprises Inc's current ratio of last year was 1.14968597. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Coca-Cola Enterprises Inc's number of shares in issue this year was 235. Coca-Cola Enterprises Inc's number of shares in issue last year was 254. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2750/7620
=0.36089239

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2971/8409
=0.35331193

Coca-Cola Enterprises Inc's gross margin of this year was 0.36089239. Coca-Cola Enterprises Inc's gross margin of last year was 0.35331193. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Jun14)
=7620/10168
=0.74940991

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Jun13)
=8409/9126
=0.92143327

Coca-Cola Enterprises Inc's asset turnover of this year was 0.74940991. Coca-Cola Enterprises Inc's asset turnover of last year was 0.92143327. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coca-Cola Enterprises Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Coca-Cola Enterprises Inc Annual Data

Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14
Question 1 1010111111
Question 2 1111111111
Question 3 0010111000
Question 4 1111111111
Question 5 1010100101
Question 6 0101111010
Question 7 0101101111
Question 8 0000100001
Question 9 1111101001
F-score 5565957557

Coca-Cola Enterprises Inc Quarterly Data

Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15Jun15
Question 1 1111111111
Question 2 1111111111
Question 3 0000111000
Question 4 1111111111
Question 5 0000001101
Question 6 0001110000
Question 7 1111111111
Question 8 0000001111
Question 9 0100111100
F-score 4545778756
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK