Switch to:
Carnival Corp (NYSE:CCL)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Carnival Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CCL' s 10-Year Piotroski F-Score Range
Min: 4   Max: 9
Current: 6

4
9

During the past 13 years, the highest Piotroski F-Score of Carnival Corp was 9. The lowest was 4. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (May15) TTM:Last Year (May14) TTM:
Net Income was 1247 + -102 + 49 + 222 = $1,416 Mil.
Cash Flow from Operations was 1120 + 637 + 771 + 1515 = $4,043 Mil.
Revenue was 4947 + 3719 + 3531 + 3590 = $15,787 Mil.
Gross Profit was 2193 + 1222 + 1196 + 1186 = $5,797 Mil.
Average Total Assets from the begining of this year (May14)
to the end of this year (May15) was
(40526 + 39997 + 39532 + 38714 + 38611) / 5 = $39476 Mil.
Total Assets at the begining of this year (May14) was $40,526 Mil.
Long-Term Debt was $6,648 Mil.
Total Current Assets was $1,479 Mil.
Total Current Liabilities was $7,683 Mil.
Net Income was 934 + 66 + -20 + 98 = $1,078 Mil.

Revenue was 4726 + 3658 + 3585 + 3633 = $15,602 Mil.
Gross Profit was 1809 + 1037 + 993 + 1061 = $4,900 Mil.
Average Total Assets from the begining of last year (May13)
to the end of last year (May14) was
(39979 + 40393 + 40104 + 39905 + 40526) / 5 = $40181.4 Mil.
Total Assets at the begining of last year (May13) was $39,979 Mil.
Long-Term Debt was $7,880 Mil.
Total Current Assets was $1,625 Mil.
Total Current Liabilities was $7,401 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Carnival Corp's current net income (TTM) was 1,416. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Carnival Corp's current cash flow from operations (TTM) was 4,043. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

Carnival Corp's return on assets of this year was 0.03494053. Carnival Corp's return on assets of last year was 0.02696416. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Carnival Corp's current net income (TTM) was 1,416. Carnival Corp's current cash flow from operations (TTM) was 4,043. ==> 4,043 > 1,416 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: May15)=Long-Term Debt/Average Total Assets from May14 to May15
=6648/39476
=0.16840612

Gearing (Last Year: May14)=Long-Term Debt/Average Total Assets from May13 to May14
=7880/40181.4
=0.19611064

Carnival Corp's gearing of this year was 0.16840612. Carnival Corp's gearing of last year was 0.19611064. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: May15)=Total Current Assets/Total Current Liabilities
=1479/7683
=0.19250293

Current Ratio (Last Year: May14)=Total Current Assets/Total Current Liabilities
=1625/7401
=0.21956492

Carnival Corp's current ratio of this year was 0.19250293. Carnival Corp's current ratio of last year was 0.21956492. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Carnival Corp's number of shares in issue this year was 780. Carnival Corp's number of shares in issue last year was 778. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5797/15787
=0.36720086

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4900/15602
=0.3140623

Carnival Corp's gross margin of this year was 0.36720086. Carnival Corp's gross margin of last year was 0.3140623. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (May14)
=15787/40526
=0.38955239

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (May13)
=15602/39979
=0.39025488

Carnival Corp's asset turnover of this year was 0.38955239. Carnival Corp's asset turnover of last year was 0.39025488. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Carnival Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Carnival Corp Annual Data

Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Nov13Nov14
Question 1 1111111111
Question 2 1111111111
Question 3 1000010001
Question 4 1111111111
Question 5 1010011101
Question 6 1001100110
Question 7 0101101010
Question 8 1000010001
Question 9 1111001001
F-score 8556566557

Carnival Corp Quarterly Data

Feb13May13Aug13Nov13Feb14May14Aug14Nov14Feb15May15
Question 1 1111111111
Question 2 1111111111
Question 3 0100001111
Question 4 1111111111
Question 5 1110011111
Question 6 0011000000
Question 7 1111100000
Question 8 0000001111
Question 9 0010110100
F-score 5675556766
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK