Switch to:
Clorox Co (NYSE:CLX)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Clorox Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CLX' s 10-Year Piotroski F-Score Range
Min: 4   Max: 8
Current: 6

4
8

During the past 13 years, the highest Piotroski F-Score of Clorox Co was 8. The lowest was 4. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Mar15) TTM:Last Year (Mar14) TTM:
Net Income was 170 + 90 + 125 + 174 = $559 Mil.
Cash Flow from Operations was 337 + 243 + 34 + 218 = $832 Mil.
Revenue was 1574 + 1352 + 1345 + 1401 = $5,672 Mil.
Gross Profit was 646 + 578 + 572 + 605 = $2,401 Mil.
Average Total Assets from the begining of this year (Mar14)
to the end of this year (Mar15) was
(4374 + 4258 + 4150 + 4674 + 4228) / 5 = $4336.8 Mil.
Total Assets at the begining of this year (Mar14) was $4,374 Mil.
Long-Term Debt was $1,796 Mil.
Total Current Assets was $1,495 Mil.
Total Current Liabilities was $1,300 Mil.
Net Income was 183 + 136 + 115 + 137 = $571 Mil.

Revenue was 1547 + 1343 + 1308 + 1366 = $5,564 Mil.
Gross Profit was 680 + 584 + 555 + 575 = $2,394 Mil.
Average Total Assets from the begining of last year (Mar13)
to the end of last year (Mar14) was
(4523 + 4311 + 4301 + 4388 + 4374) / 5 = $4379.4 Mil.
Total Assets at the begining of last year (Mar13) was $4,523 Mil.
Long-Term Debt was $1,595 Mil.
Total Current Assets was $1,520 Mil.
Total Current Liabilities was $1,838 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Clorox Co's current net income (TTM) was 559. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Clorox Co's current cash flow from operations (TTM) was 832. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

Clorox Co's return on assets of this year was 0.12780064. Clorox Co's return on assets of last year was 0.12624364. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Clorox Co's current net income (TTM) was 559. Clorox Co's current cash flow from operations (TTM) was 832. ==> 832 > 559 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar15)=Long-Term Debt/Average Total Assets from Mar14 to Mar15
=1796/4336.8
=0.41413023

Gearing (Last Year: Mar14)=Long-Term Debt/Average Total Assets from Mar13 to Mar14
=1595/4379.4
=0.36420514

Clorox Co's gearing of this year was 0.41413023. Clorox Co's gearing of last year was 0.36420514. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Mar15)=Total Current Assets/Total Current Liabilities
=1495/1300
=1.15

Current Ratio (Last Year: Mar14)=Total Current Assets/Total Current Liabilities
=1520/1838
=0.82698585

Clorox Co's current ratio of this year was 1.15. Clorox Co's current ratio of last year was 0.82698585. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Clorox Co's number of shares in issue this year was 134.1. Clorox Co's number of shares in issue last year was 131.6. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2401/5672
=0.42330748

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2394/5564
=0.430266

Clorox Co's gross margin of this year was 0.42330748. Clorox Co's gross margin of last year was 0.430266. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Mar14)
=5672/4374
=1.29675354

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Mar13)
=5564/4523
=1.23015698

Clorox Co's asset turnover of this year was 1.29675354. Clorox Co's asset turnover of last year was 1.23015698. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Clorox Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Clorox Co Annual Data

Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14
Question 1 1111111111
Question 2 1111111111
Question 3 1010010110
Question 4 0111111111
Question 5 0110100101
Question 6 0101011010
Question 7 1101101101
Question 8 0010110010
Question 9 1111001101
F-score 5776666766

Clorox Co Quarterly Data

Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15
Question 1 1111111111
Question 2 1111111111
Question 3 0010000001
Question 4 1111111111
Question 5 1001011110
Question 6 1111100001
Question 7 0000111100
Question 8 0111110000
Question 9 1000001111
F-score 6566666656
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK