Switch to:
Majesco Entertainment Co (NAS:COOL)
Piotroski F-Score
4 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Majesco Entertainment Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

COOL' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Max: 8
Current: 4

2
8

During the past 13 years, the highest Piotroski F-Score of Majesco Entertainment Co was 8. The lowest was 2. And the median was 4.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Apr16) TTM:Last Year (Apr15) TTM:
Net Income was -0.265 + -0.79 + -0.647 + -1.101 = $-2.80 Mil.
Cash Flow from Operations was -1.738 + -0.758 + -0.398 + -0.611 = $-3.51 Mil.
Revenue was 1.091 + 0.426 + 0.591 + 0.412 = $2.52 Mil.
Gross Profit was 0.724 + 0.392 + 0.533 + 0.287 = $1.94 Mil.
Average Total Assets from the begining of this year (Apr15)
to the end of this year (Apr16) was
(10.047 + 9.349 + 17.661 + 7.593 + 8.055) / 5 = $10.541 Mil.
Total Assets at the begining of this year (Apr15) was $10.05 Mil.
Long-Term Debt was $0.00 Mil.
Total Current Assets was $8.02 Mil.
Total Current Liabilities was $1.92 Mil.
Net Income was -2.727 + -5.373 + -1.156 + -1.598 = $-10.85 Mil.

Revenue was 2.911 + 6.283 + 3.471 + 1.705 = $14.37 Mil.
Gross Profit was 1.141 + 1.114 + 1.357 + 0.797 = $4.41 Mil.
Average Total Assets from the begining of last year (Apr14)
to the end of last year (Apr15) was
(20.479 + 18.081 + 11.456 + 12.216 + 10.047) / 5 = $14.4558 Mil.
Total Assets at the begining of last year (Apr14) was $20.48 Mil.
Long-Term Debt was $0.00 Mil.
Total Current Assets was $9.99 Mil.
Total Current Liabilities was $4.41 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Majesco Entertainment Co's current net income (TTM) was -2.80. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Majesco Entertainment Co's current cash flow from operations (TTM) was -3.51. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Apr15)
=-2.803/10.047
=-0.27898875

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Apr14)
=-10.854/20.479
=-0.53000635

Majesco Entertainment Co's return on assets of this year was -0.27898875. Majesco Entertainment Co's return on assets of last year was -0.53000635. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Majesco Entertainment Co's current net income (TTM) was -2.80. Majesco Entertainment Co's current cash flow from operations (TTM) was -3.51. ==> -3.51 <= -2.80 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr16)=Long-Term Debt/Average Total Assets from Apr15 to Apr16
=0/10.541
=0

Gearing (Last Year: Apr15)=Long-Term Debt/Average Total Assets from Apr14 to Apr15
=0/14.4558
=0

Majesco Entertainment Co's gearing of this year was 0. Majesco Entertainment Co's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Apr16)=Total Current Assets/Total Current Liabilities
=8.024/1.915
=4.19007833

Current Ratio (Last Year: Apr15)=Total Current Assets/Total Current Liabilities
=9.991/4.406
=2.26758965

Majesco Entertainment Co's current ratio of this year was 4.19007833. Majesco Entertainment Co's current ratio of last year was 2.26758965. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Majesco Entertainment Co's number of shares in issue this year was 11.3. Majesco Entertainment Co's number of shares in issue last year was 6.6. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.936/2.52
=0.76825397

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4.409/14.37
=0.30681976

Majesco Entertainment Co's gross margin of this year was 0.76825397. Majesco Entertainment Co's gross margin of last year was 0.30681976. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Apr15)
=2.52/10.047
=0.25082114

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Apr14)
=14.37/20.479
=0.70169442

Majesco Entertainment Co's asset turnover of this year was 0.25082114. Majesco Entertainment Co's asset turnover of last year was 0.70169442. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Majesco Entertainment Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Majesco Entertainment Co Annual Data

Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13Oct14Oct15
Question 1 0010011000
Question 2 1000011000
Question 3 1010110001
Question 4 1101011111
Question 5 1111111111
Question 6 0111011011
Question 7 0000000000
Question 8 1110110001
Question 9 1111010000
F-score 6564385235

Majesco Entertainment Co Quarterly Data

Jan14Apr14Jul14Oct14Jan15Apr15Jul15Oct15Jan16Apr16
Question 1 0000000000
Question 2 0000000000
Question 3 0000001111
Question 4 1111111100
Question 5 1111111111
Question 6 0001011111
Question 7 0000000000
Question 8 0000111111
Question 9 0000000000
F-score 2223345544
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK