Switch to:
Copart Inc (NAS:CPRT)
Piotroski F-Score
5 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Copart Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

CPRT' s 10-Year Piotroski F-Score Range
Min: 3   Max: 9
Current: 5

3
9

During the past 13 years, the highest Piotroski F-Score of Copart Inc was 9. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jan15) TTM:Last Year (Jan14) TTM:
Net Income was 40.877 + 51.043 + 52.615 + 52.193 = $197 Mil.
Cash Flow from Operations was 131.843 + 54.96 + 83.366 + 5.517 = $276 Mil.
Revenue was 309.722 + 287.45 + 290.386 + 276.258 = $1,164 Mil.
Gross Profit was 132.252 + 116.939 + 122.308 + 114.867 = $486 Mil.
Average Total Assets from the begining of this year (Jan14)
to the end of this year (Jan15) was
(1438.493 + 1476.672 + 1506.804 + 1536.586 + 1952.071) / 5 = $1582.1252 Mil.
Total Assets at the begining of this year (Jan14) was $1,438 Mil.
Long-Term Debt was $608 Mil.
Total Current Assets was $888 Mil.
Total Current Liabilities was $235 Mil.
Net Income was 53.236 + 41.304 + 41.422 + 45.345 = $181 Mil.

Revenue was 277.638 + 263.697 + 279.883 + 286.434 = $1,108 Mil.
Gross Profit was 115.597 + 103.072 + 107.836 + 111.546 = $438 Mil.
Average Total Assets from the begining of last year (Jan13)
to the end of last year (Jan14) was
(1253.946 + 1298.682 + 1334.481 + 1397.388 + 1438.493) / 5 = $1344.598 Mil.
Total Assets at the begining of last year (Jan13) was $1,254 Mil.
Long-Term Debt was $261 Mil.
Total Current Assets was $333 Mil.
Total Current Liabilities was $260 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Copart Inc's current net income (TTM) was 197. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Copart Inc's current cash flow from operations (TTM) was 276. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Jan14)
=196.728/1438.493
=0.13675979

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Jan13)
=181.307/1253.946
=0.14458916

Copart Inc's return on assets of this year was 0.13675979. Copart Inc's return on assets of last year was 0.14458916. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Copart Inc's current net income (TTM) was 197. Copart Inc's current cash flow from operations (TTM) was 276. ==> 276 > 197 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan15)=Long-Term Debt/Average Total Assets from Jan14 to Jan15
=608.236/1582.1252
=0.38444239

Gearing (Last Year: Jan14)=Long-Term Debt/Average Total Assets from Jan13 to Jan14
=261.182/1344.598
=0.19424542

Copart Inc's gearing of this year was 0.38444239. Copart Inc's gearing of last year was 0.19424542. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jan15)=Total Current Assets/Total Current Liabilities
=888.425/234.724
=3.78497725

Current Ratio (Last Year: Jan14)=Total Current Assets/Total Current Liabilities
=332.929/259.651
=1.28221728

Copart Inc's current ratio of this year was 3.78497725. Copart Inc's current ratio of last year was 1.28221728. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Copart Inc's number of shares in issue this year was 131.9. Copart Inc's number of shares in issue last year was 131.1. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=486.366/1163.816
=0.41790627

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=438.051/1107.652
=0.3954771

Copart Inc's gross margin of this year was 0.41790627. Copart Inc's gross margin of last year was 0.3954771. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Jan14)
=1163.816/1438.493
=0.80905225

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Jan13)
=1107.652/1253.946
=0.88333309

Copart Inc's asset turnover of this year was 0.80905225. Copart Inc's asset turnover of last year was 0.88333309. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Copart Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Copart Inc Annual Data

Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13Jul14
Question 1 1111111111
Question 2 1111111111
Question 3 1011000100
Question 4 1111111111
Question 5 1111100011
Question 6 1100110101
Question 7 0101101110
Question 8 1010110101
Question 9 0101100110
F-score 7767854866

Copart Inc Quarterly Data

Oct12Jan13Apr13Jul13Oct13Jan14Apr14Jul14Oct14Jan15
Question 1 1111111111
Question 2 1111111111
Question 3 1110000000
Question 4 1111111111
Question 5 1111111110
Question 6 0000000111
Question 7 1100000000
Question 8 1000000111
Question 9 1111111000
F-score 8765555665
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK