Switch to:
Darden Restaurants Inc (NYSE:DRI)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Darden Restaurants Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.

DRI' s 10-Year Piotroski F-Score Range
Min: 4   Max: 8
Current: 6

4
8

During the past 13 years, the highest Piotroski F-Score of Darden Restaurants Inc was 8. The lowest was 4. And the median was 7.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (May14) TTM:Last Year (May13) TTM:
Net Income was 70.2 + 19.8 + 109.7 + 86.5 = $286 Mil.
Cash Flow from Operations was 217 + 86 + 363.9 + -83.6 = $583 Mil.
Revenue was 2158.5 + 2049.9 + 2233.1 + 1650.1 = $8,092 Mil.
Gross Profit was 457.2 + 379.8 + 472.2 + 334.1 = $1,643 Mil.
Average Total Assets from the begining of this year (May13)
to the end of this year (May14) was
(6936.9 + 7064 + 7157.3 + 7224.8 + 7100.7) / 5 = $7,097 Mil.
Total Assets was $7,101 Mil.
Long-Term Debt was $2,533 Mil.
Total Current Assets was $1,976 Mil.
Total Current Liabilities was $1,619 Mil.
Net Income was 110.8 + 33.6 + 134.4 + 133.1 = $412 Mil.

Revenue was 2034.8 + 1960 + 2258.2 + -332 = $5,921 Mil.
Gross Profit was 485 + 391.3 + 505.9 + -77.8 = $1,304 Mil.
Average Total Assets from the begining of last year (May12)
to the end of last year (May13) was
(5944.2 + 6020.4 + 6832.7 + 6957.8 + 6936.9) / 5 = $6,538 Mil.
Total Assets was $6,937 Mil.
Long-Term Debt was $2,549 Mil.
Total Current Assets was $765 Mil.
Total Current Liabilities was $1,416 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Darden Restaurants Inc's current net income (ttm) was 286. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Darden Restaurants Inc's current cash flow from operations (ttm) was 583. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Average Total Assets from May13 to May14
=286.2/7096.74
=0.04032838

ROA (Last Year)=Net Income (TTM)/Average Total Assets from May12 to May13
=411.9/6538.4
=0.06299706

Darden Restaurants Inc's return on assets of this year was 0.04032838. Darden Restaurants Inc's return on assets of last year was 0.06299706. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Darden Restaurants Inc's current net income (ttm) was 286. Darden Restaurants Inc's current cash flow from operations (ttm) was 583. ==> 583 > 286 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: May14)=Long-Term Debt/Total Assets
=2533.4/7100.7
=0.35678173

Gearing (Last Year: May13)=Long-Term Debt/Total Assets
=2548.7/6936.9
=0.36741196

Darden Restaurants Inc's gearing of this year was 0.35678173. Darden Restaurants Inc's gearing of last year was 0.36741196. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: May14)=Total Current Assets/Total Current Liabilities
=1976.4/1618.5
=1.22113068

Current Ratio (Last Year: May13)=Total Current Assets/Total Current Liabilities
=764.9/1416.4
=0.54003106

Darden Restaurants Inc's current ratio of this year was 1.22113068. Darden Restaurants Inc's current ratio of last year was 0.54003106. ==> This year's current ratio is higher. ==> Score 1.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Darden Restaurants Inc's number of shares in issue this year was 133.8. Darden Restaurants Inc's number of shares in issue last year was 132.2. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1643.3/8091.6
=0.20308715

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1304.4/5921
=0.22030062

Darden Restaurants Inc's gross margin of this year was 0.20308715. Darden Restaurants Inc's gross margin of last year was 0.22030062. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by average total assets throughout the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Average Total Assets from May13 to May14
=8091.6/7096.74
=1.14018549

Asset Turnover (Last Year)=Revenue (TTM)/Average Total Assets from May12 to May13
=5921/6538.4
=0.90557323

Darden Restaurants Inc's asset turnover of this year was 1.14018549. Darden Restaurants Inc's asset turnover of last year was 0.90557323. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+0+1+1+1+0+0+1
=6

Good or high score = 8 or 9

Bad or low score = 0 or 1

Darden Restaurants Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Darden Restaurants Inc Annual Data

May05May06May07May08May09May10May11May12May13May14
Q1 1111111111
Q2 1111111111
Q3 1101011100
Q4 1111111111
Q5 1000111101
Q6 0010110011
Q7 1111101110
Q8 1110011000
Q9 1111111101
F-score 8776788756

Darden Restaurants Inc Quarterly Data

May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14Aug14
Q1 1111111111
Q2 1111111111
Q3 0000000000
Q4 1111111111
Q5 1100001111
Q6 0011110011
Q7 1110000000
Q8 0010000000
Q9 0000000011
F-score 5564444460
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK