Switch to:
ExlService Holdings Inc (NAS:EXLS)
Piotroski F-Score
8 (As of Today)

Good Sign:

Piotroski F-Score of 8 is 8, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

ExlService Holdings Inc has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

EXLS' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 8

3
8

During the past 13 years, the highest Piotroski F-Score of ExlService Holdings Inc was 8. The lowest was 3. And the median was 7.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 13.24 + 15.859 + 11.147 + 7.762 = $48.0 Mil.
Cash Flow from Operations was 18.829 + 38.562 + 4.965 + 22.788 = $85.1 Mil.
Revenue was 122.315 + 124.123 + 121.797 + 119.738 = $488.0 Mil.
Gross Profit was 50.266 + 52.073 + 46.875 + 38.479 = $187.7 Mil.
Average Total Assets from the begining of this year (Jun13)
to the end of this year (Jun14) was
(436.324 + 446.768 + 463.432 + 478.011 + 494.273) / 5 = $463.8 Mil.
Total Assets was $494.3 Mil.
Long-Term Debt was $1.0 Mil.
Total Current Assets was $272.9 Mil.
Total Current Liabilities was $69.6 Mil.
Net Income was 11.703 + 12.163 + 9.762 + 9.236 = $42.9 Mil.

Revenue was 112.639 + 117.653 + 116.006 + 116.008 = $462.3 Mil.
Gross Profit was 43.989 + 47.144 + 43.093 + 42.078 = $176.3 Mil.
Average Total Assets from the begining of last year (Jun12)
to the end of last year (Jun13) was
(388.251 + 415.667 + 435.854 + 437.852 + 436.324) / 5 = $422.8 Mil.
Total Assets was $436.3 Mil.
Long-Term Debt was $2.0 Mil.
Total Current Assets was $217.1 Mil.
Total Current Liabilities was $65.3 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

ExlService Holdings Inc's current net income (ttm) was 48.0. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

ExlService Holdings Inc's current cash flow from operations (ttm) was 85.1. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Average Total Assets from Jun13 to Jun14
=48.008/463.7616
=0.1035187

ROA (Last Year)=Net Income (TTM)/Average Total Assets from Jun12 to Jun13
=42.864/422.7896
=0.10138376

ExlService Holdings Inc's return on assets of this year was 0.1035187. ExlService Holdings Inc's return on assets of last year was 0.10138376. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

ExlService Holdings Inc's current net income (ttm) was 48.0. ExlService Holdings Inc's current cash flow from operations (ttm) was 85.1. ==> 85.1 > 48.0 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun14)=Long-Term Debt/Total Assets
=0.977/494.273
=0.00197664

Gearing (Last Year: Jun13)=Long-Term Debt/Total Assets
=1.969/436.324
=0.0045127

ExlService Holdings Inc's gearing of this year was 0.00197664. ExlService Holdings Inc's gearing of last year was 0.0045127. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun14)=Total Current Assets/Total Current Liabilities
=272.862/69.619
=3.91936109

Current Ratio (Last Year: Jun13)=Total Current Assets/Total Current Liabilities
=217.07/65.257
=3.32638644

ExlService Holdings Inc's current ratio of this year was 3.91936109. ExlService Holdings Inc's current ratio of last year was 3.32638644. ==> This year's current ratio is higher. ==> Score 1.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

ExlService Holdings Inc's number of shares in issue this year was 33.7. ExlService Holdings Inc's number of shares in issue last year was 33.9. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=187.693/487.973
=0.38463808

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=176.304/462.306
=0.3813578

ExlService Holdings Inc's gross margin of this year was 0.38463808. ExlService Holdings Inc's gross margin of last year was 0.3813578. ==> This year's gross margin is higher. ==> Score 1.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by average total assets throughout the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Average Total Assets from Jun13 to Jun14
=487.973/463.7616
=1.05220656

Asset Turnover (Last Year)=Revenue (TTM)/Average Total Assets from Jun12 to Jun13
=462.306/422.7896
=1.09346588

ExlService Holdings Inc's asset turnover of this year was 1.05220656. ExlService Holdings Inc's asset turnover of last year was 1.09346588. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+1+1+1+1+1+0
=8

Good or high score = 8 or 9

Bad or low score = 0 or 1

ExlService Holdings Inc has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ExlService Holdings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 11111111
Q2 11111111
Q3 11000
Q4 11111
Q5 10011
Q6 10011
Q7 00000
Q8 10001
Q9 11000
F-score 85356

ExlService Holdings Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1111111111
Q2 1111111111
Q3 0011111111
Q4 1111111111
Q5 0111111111
Q6 0111111111
Q7 0000000011
Q8 0000101111
Q9 1111110000
F-score 4677877788
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK