GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Granite City Food & Brewery Ltd (OTCPK:GCFB) » Definitions » Piotroski F-Score

Granite City Food & Brewery (Granite City Food & Brewery) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 2013. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Granite City Food & Brewery has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Granite City Food & Brewery's Piotroski F-Score or its related term are showing as below:


Granite City Food & Brewery Piotroski F-Score Historical Data

The historical data trend for Granite City Food & Brewery's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Granite City Food & Brewery Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 4.00 3.00 6.00 4.00

Granite City Food & Brewery Quarterly Data
Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 4.00 - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun17) TTM:Last Year (Jun16) TTM:
Net Income was -2.145 + -3.269 + -1.486 + -0.872 = $-7.8 Mil.
Cash Flow from Operations was -0.132 + 2.671 + -0.69 + 2.75 = $4.6 Mil.
Revenue was 35.908 + 36.131 + 37.501 + 36.811 = $146.4 Mil.
Gross Profit was 3.896 + 4.592 + 4.727 + 5.126 = $18.3 Mil.
Average Total Assets from the begining of this year (Jun16)
to the end of this year (Jun17) was
(75.775 + 72.85 + 74.654 + 70.952 + 67.481) / 5 = $72.3424 Mil.
Total Assets at the begining of this year (Jun16) was $75.8 Mil.
Long-Term Debt & Capital Lease Obligation was $20.7 Mil.
Total Current Assets was $8.5 Mil.
Total Current Liabilities was $52.2 Mil.
Net Income was -0.64 + 0.893 + -0.792 + 1.439 = $0.9 Mil.

Revenue was 37.409 + 37.946 + 38.571 + 39.691 = $153.6 Mil.
Gross Profit was 5.525 + 6.599 + 5.526 + 6.173 = $23.8 Mil.
Average Total Assets from the begining of last year (Jun15)
to the end of last year (Jun16) was
(0 + 77.551 + 76.244 + 74.815 + 75.775) / 5 = $76.09625 Mil.
Total Assets at the begining of last year (Jun15) was $0.0 Mil.
Long-Term Debt & Capital Lease Obligation was $57.7 Mil.
Total Current Assets was $8.1 Mil.
Total Current Liabilities was $16.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Granite City Food & Brewery's current Net Income (TTM) was -7.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Granite City Food & Brewery's current Cash Flow from Operations (TTM) was 4.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun16)
=-7.772/75.775
=-0.10256681

ROA (Last Year)=Net Income/Total Assets (Jun15)
=0.9/0
=

Granite City Food & Brewery's return on assets of this year was -0.10256681. Granite City Food & Brewery's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Granite City Food & Brewery's current Net Income (TTM) was -7.8. Granite City Food & Brewery's current Cash Flow from Operations (TTM) was 4.6. ==> 4.6 > -7.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun16 to Jun17
=20.65/72.3424
=0.28544809

Gearing (Last Year: Jun16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun15 to Jun16
=57.701/76.09625
=0.75826338

Granite City Food & Brewery's gearing of this year was 0.28544809. Granite City Food & Brewery's gearing of last year was 0.75826338. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun17)=Total Current Assets/Total Current Liabilities
=8.502/52.226
=0.16279248

Current Ratio (Last Year: Jun16)=Total Current Assets/Total Current Liabilities
=8.139/16.165
=0.50349521

Granite City Food & Brewery's current ratio of this year was 0.16279248. Granite City Food & Brewery's current ratio of last year was 0.50349521. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Granite City Food & Brewery's number of shares in issue this year was 14.361. Granite City Food & Brewery's number of shares in issue last year was 14.361. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=18.341/146.351
=0.125322

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=23.823/153.617
=0.15508049

Granite City Food & Brewery's gross margin of this year was 0.125322. Granite City Food & Brewery's gross margin of last year was 0.15508049. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun16)
=146.351/75.775
=1.93138898

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun15)
=153.617/0
=

Granite City Food & Brewery's asset turnover of this year was 1.93138898. Granite City Food & Brewery's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Granite City Food & Brewery has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Granite City Food & Brewery  (OTCPK:GCFB) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Granite City Food & Brewery Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Granite City Food & Brewery's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Granite City Food & Brewery (Granite City Food & Brewery) Business Description

Traded in Other Exchanges
N/A
Address
3600 American Boulevard West, Suite 400, Bloomington, MN, USA, 55431
Granite City Food & Brewery Ltd owns and operates a restaurant with an on-site brewery. The company operates two casual dining concepts which include Granite city food and brewery and Cadillac ranch all American bar and grill. The Granite city restaurant theme is upscale casual dining with a wide variety of menu items, which includes handcrafted beers finished on-site. Cadillac Ranch restaurants feature authentic, cuisine in a fun, dynamic environment. Its menu is diverse with offerings ranging from homemade meatloaf to pasta dishes. It has approximately 36 restaurants in over 10 states. In addition, it also operates a centralized beer production facility in Ellsworth, Iowa which facilitates the initial stages of its brewing process.
Executives
Lou Mucci director 16161 BEACH BLVD, STE 100, HUNTINGTON BEACH CA 92647
Peter Hausback officer: Chief Financial Officer 201 W NORTH RIVER DR, STE 100, SPOKANE WA 99201
Whitebox Advisors Llc 10 percent owner 3033 EXCELSIOR BLVD., SUITE 500, MINNEAPOLIS MN 55416
Gary S Kohler 10 percent owner 5000 W 36TH STREET, SUITE 115, MINNEAPOLIS MN 55416
Whitebox Intermarket Partners Lp 10 percent owner 3033 EXCELSIOR BLVD, SUITE 300, MINNEAPOLIS MN 55416
Whitebox Intermarket Advisors, Llc 10 percent owner 3033 EXCELSIOR BOULEVARD, SUITE 300, MINNEAPOLIS MN 55416
Whitebox Intermarket Fund Lp 10 percent owner 3033 EXCELSIOR BLVD, SUITE 300, MINNEAPOLIS MN 55416
Whitebox Intermarket Fund, Ltd. 10 percent owner TRIDENT TRUST COMPANY (BVI) LIMITED, TRIDENT CHMBRS WATERFRONT DR WICKHAM CAY, ROAD TOWN, TORTOLA D8 00000

Granite City Food & Brewery (Granite City Food & Brewery) Headlines