GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Golar LNG Ltd (NAS:GLNG) » Definitions » Piotroski F-Score

Golar LNG (Golar LNG) Piotroski F-Score : 4 (As of Apr. 25, 2024)


View and export this data going back to 2002. Start your Free Trial

What is Golar LNG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golar LNG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Golar LNG's Piotroski F-Score or its related term are showing as below:

GLNG' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 6   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Golar LNG was 7. The lowest was 1. And the median was 6.


Golar LNG Piotroski F-Score Historical Data

The historical data trend for Golar LNG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Golar LNG Piotroski F-Score Chart

Golar LNG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 7.00 6.00 4.00

Golar LNG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 5.00 6.00 4.00

Competitive Comparison of Golar LNG's Piotroski F-Score

For the Oil & Gas Midstream subindustry, Golar LNG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golar LNG's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Golar LNG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Golar LNG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -101.863 + -4.545 + 92.462 + -32.847 = $-46.8 Mil.
Cash Flow from Operations was 59.666 + 26.977 + 19.164 + 29.444 = $135.3 Mil.
Revenue was 73.968 + 77.53 + 67.252 + 79.679 = $298.4 Mil.
Gross Profit was 42.582 + 40.147 + 29.502 + 42.572 = $154.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4279.56 + 3969.239 + 3930.783 + 4033.845 + 4083.987) / 5 = $4059.4828 Mil.
Total Assets at the begining of this year (Dec22) was $4,279.6 Mil.
Long-Term Debt & Capital Lease Obligation was $880.0 Mil.
Total Current Assets was $815.6 Mil.
Total Current Liabilities was $545.8 Mil.
Net Income was 345.182 + 230.032 + 141.121 + 71.438 = $787.8 Mil.

Revenue was 72.938 + 67.227 + 68.435 + 59.14 = $267.7 Mil.
Gross Profit was 40.394 + 35.265 + 37.57 + 27.553 = $140.8 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4948.295 + 4831.827 + 4222.775 + 4386.244 + 4279.56) / 5 = $4533.7402 Mil.
Total Assets at the begining of last year (Dec21) was $4,948.3 Mil.
Long-Term Debt & Capital Lease Obligation was $848.1 Mil.
Total Current Assets was $1,258.5 Mil.
Total Current Liabilities was $414.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golar LNG's current Net Income (TTM) was -46.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golar LNG's current Cash Flow from Operations (TTM) was 135.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-46.793/4279.56
=-0.01093407

ROA (Last Year)=Net Income/Total Assets (Dec21)
=787.773/4948.295
=0.1592009

Golar LNG's return on assets of this year was -0.01093407. Golar LNG's return on assets of last year was 0.1592009. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Golar LNG's current Net Income (TTM) was -46.8. Golar LNG's current Cash Flow from Operations (TTM) was 135.3. ==> 135.3 > -46.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=880.045/4059.4828
=0.21678747

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=848.133/4533.7402
=0.18707137

Golar LNG's gearing of this year was 0.21678747. Golar LNG's gearing of last year was 0.18707137. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=815.564/545.78
=1.49430906

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1258.506/414.412
=3.03684739

Golar LNG's current ratio of this year was 1.49430906. Golar LNG's current ratio of last year was 3.03684739. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Golar LNG's number of shares in issue this year was 105.753. Golar LNG's number of shares in issue last year was 108.389. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=154.803/298.429
=0.5187264

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=140.782/267.74
=0.52581609

Golar LNG's gross margin of this year was 0.5187264. Golar LNG's gross margin of last year was 0.52581609. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=298.429/4279.56
=0.06973357

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=267.74/4948.295
=0.05410753

Golar LNG's asset turnover of this year was 0.06973357. Golar LNG's asset turnover of last year was 0.05410753. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golar LNG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Golar LNG  (NAS:GLNG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Golar LNG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Golar LNG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Golar LNG (Golar LNG) Business Description

Traded in Other Exchanges
Address
9 Par-la-Ville Road, 2nd Floor, S.E. Pearman Building, Hamilton, BMU, HM 11
Golar LNG Ltd is a midstream LNG company operates in the transportation, regasification, liquefaction, and trading of LNG. The segment in which the group operates includes Shipping, FLNG (Floating Liquefaction Natural Gas vessels), Power, and Corporate and other. It generates maximum revenue from the FLNG segment.

Golar LNG (Golar LNG) Headlines

From GuruFocus

Golar LNG Limited: Result of partial bond buy-back

By Value_Insider Value_Insider 12-12-2022

Golar LNG Limited � Q3 2022 results presentation

By Value_Insider Value_Insider 10-24-2022

Golar LNG Limited � Q4 2022 results presentation

By Stock market mentor Stock market mentor 01-25-2023

Golar LNG Limited � Q1 2023 results presentation

By sperokesalga sperokesalga 04-20-2023

Golar: A Cheap LNG Play

By Rupert Hargreaves 09-16-2022