Switch to:
Home Inns & Hotels Management Inc (NAS:HMIN)
Piotroski F-Score
7 (As of Today)

Good Sign:

Piotroski F-Score of 7 is 7, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Home Inns & Hotels Management Inc has an F-score of 7 indicating the company's financial situation is typical for a stable company.

HMIN' s 10-Year Piotroski F-Score Range
Min: 2   Max: 7
Current: 7

2
7

During the past 12 years, the highest Piotroski F-Score of Home Inns & Hotels Management Inc was 7. The lowest was 2. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Sep13) TTM:Last Year (Sep12) TTM:
Net Income was 17.6967065378 + 15.4468536029 + -3.13368897511 + 1.00932176149 = $31.0 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 120.183060109 = $120.2 Mil.
Revenue was 267.574963133 + 244.97424193 + 212.459586162 + 221.075699132 = $946.1 Mil.
Gross Profit was 55.1397673275 + 44.4819041409 + 15.2258325251 + 22.8405657345 = $137.7 Mil.
Total Assets at the begining of this year (Sep12) was $1,437.8 Mil.
Total Assets was $1,536.6 Mil.
Long-Term Debt was $297.4 Mil.
Total Current Assets was $265.8 Mil.
Total Current Liabilities was $291.1 Mil.
Net Income was 5.38224493054 + 5.71421845574 + -16.3664340102 + 0 = $-5.3 Mil.

Revenue was 239.726488903 + 213.536095417 + 186.980488579 + 0 = $640.2 Mil.
Gross Profit was 38.7108414498 + 32.2445072191 + 12.9858819797 + 0 = $83.9 Mil.
Total Assets at the begining of last year (Sep11) was $1,243.4 Mil.
Total Assets was $1,437.8 Mil.
Long-Term Debt was $121.0 Mil.
Total Current Assets was $236.3 Mil.
Total Current Liabilities was $307.7 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Home Inns & Hotels Management Inc's current net income was 31.0. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Home Inns & Hotels Management Inc's current cash flow from operations was 120.2. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income/Total Assets at the beginning of this year (Sep12)
=31.019192927/1437.84592049
=0.02157338

ROA (Last Year)=Net Income/Total Assets at the beginning of last year (Sep11)
=-5.26997062386/1243.36038299
=-0.00423849

Home Inns & Hotels Management Inc's return on assets of this year was 0.02157338. Home Inns & Hotels Management Inc's return on assets of last year was -0.00423849. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Home Inns & Hotels Management Inc's current net income was 31.0. Home Inns & Hotels Management Inc's current cash flow from operations was 120.2. ==> 120.2 > 31.0 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year)=Long-Term Debt/Total Assets
=297.419138129/1536.55857775
=0.19356186

Gearing (Last Year)=Long-Term Debt/Total Assets
=120.986587897/1437.84592049
=0.08414433

Home Inns & Hotels Management Inc's gearing of this year was 0.19356186. Home Inns & Hotels Management Inc's gearing of last year was 0.08414433. ==> Last year is lower than this year ==> Score 0.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year)=Total Current Assets/Total Current Liabilities
=265.767982959/291.141733574
=0.91284743

Current Ratio (Last Year)=Total Current Assets/Total Current Liabilities
=236.311192719/307.692798978
=0.76801015

Home Inns & Hotels Management Inc's current ratio of this year was 0.91284743. Home Inns & Hotels Management Inc's current ratio of last year was 0.76801015. ==> This year's current ratio is higher. ==> Score 1.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Home Inns & Hotels Management Inc's number of shares in issue this year was 46.7. Home Inns & Hotels Management Inc's number of shares in issue last year was 46.3. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year)=Gross Profit/Revenue
=137.688069728/946.084490358
=0.14553464

Gross Margin (Last Year)=Gross Profit/Revenue
=83.9412306486/640.243072899
=0.13110838

Home Inns & Hotels Management Inc's gross margin of this year was 0.14553464. Home Inns & Hotels Management Inc's gross margin of last year was 0.13110838. ==> This year's gross margin is higher. ==> Score 1.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue/Total Assets at the beginning of this year (Sep12)
=946.084490358/1437.84592049
=0.65798739

Asset Turnover (Last Year)=Revenue/Total Assets at the beginning of last year (Sep11)
=640.243072899/1243.36038299
=0.51492961

Home Inns & Hotels Management Inc's asset turnover of this year was 0.65798739. Home Inns & Hotels Management Inc's asset turnover of last year was 0.51492961. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+1+0+1+0+1+1
=7

Good or high score = 8 or 9

Bad or low score = 0 or 1

Home Inns & Hotels Management Inc has an F-score of 7 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Home Inns & Hotels Management Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 11111101
Q2 11111111
Q3 10111001
Q4 11111111
Q5 10110011
Q6 10001001
Q7 00000010
Q8 00011001
Q9 00011001
F-score 63577348

Home Inns & Hotels Management Inc Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
Q1 1110111
Q2 1111111
Q3 0000001
Q4 1111111
Q5 0001100
Q6 0000001
Q7 0100000
Q8 1000001
Q9 0000111
F-score 4043325470
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide