Switch to:
HRG Group Inc (NYSE:HRG)
Piotroski F-Score
3 (As of Today)

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HRG Group Inc has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

HRG' s 10-Year Piotroski F-Score Range
Min: 1   Max: 8
Current: 3

1
8

During the past 13 years, the highest Piotroski F-Score of HRG Group Inc was 8. The lowest was 1. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Mar15) TTM:Last Year (Mar14) TTM:
Net Income was 98.3 + -6.3 + -109.8 + -228.3 = $-246 Mil.
Cash Flow from Operations was 246.3 + 443.5 + -171.7 + -102.7 = $415 Mil.
Revenue was 1599.4 + 1512.4 + 1438.4 + 1371.5 = $5,922 Mil.
Gross Profit was 866.8 + 714.5 + 705.9 + 641.2 = $2,928 Mil.
Average Total Assets from the begining of this year (Mar14)
to the end of this year (Mar15) was
(29322.5 + 29885.2 + 30100.2 + 31206.7 + 31455) / 5 = $30393.92 Mil.
Total Assets at the begining of this year (Mar14) was $29,323 Mil.
Long-Term Debt was $5,624 Mil.
Total Current Assets was $5,353 Mil.
Total Current Liabilities was $871 Mil.
Net Income was 103.6 + -190.2 + -26.8 + -75.5 = $-189 Mil.

Revenue was 1410.6 + 1498.6 + 1510 + 1341.2 = $5,760 Mil.
Gross Profit was 685.5 + 740.2 + 774.5 + 662 = $2,862 Mil.
Average Total Assets from the begining of last year (Mar13)
to the end of last year (Mar14) was
(27716.7 + 27365 + 27908.8 + 28764 + 29322.5) / 5 = $28215.4 Mil.
Total Assets at the begining of last year (Mar13) was $27,717 Mil.
Long-Term Debt was $5,396 Mil.
Total Current Assets was $5,272 Mil.
Total Current Liabilities was $822 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HRG Group Inc's current net income (TTM) was -246. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HRG Group Inc's current cash flow from operations (TTM) was 415. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Mar14)
=-246.1/29322.5
=-0.00839287

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Mar13)
=-188.9/27716.7
=-0.00681539

HRG Group Inc's return on assets of this year was -0.00839287. HRG Group Inc's return on assets of last year was -0.00681539. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HRG Group Inc's current net income (TTM) was -246. HRG Group Inc's current cash flow from operations (TTM) was 415. ==> 415 > -246 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar15)=Long-Term Debt/Average Total Assets from Mar14 to Mar15
=5623.7/30393.92
=0.18502714

Gearing (Last Year: Mar14)=Long-Term Debt/Average Total Assets from Mar13 to Mar14
=5396.3/28215.4
=0.19125371

HRG Group Inc's gearing of this year was 0.18502714. HRG Group Inc's gearing of last year was 0.19125371. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Mar15)=Total Current Assets/Total Current Liabilities
=5352.5/871.3
=6.14311948

Current Ratio (Last Year: Mar14)=Total Current Assets/Total Current Liabilities
=5272.4/821.5
=6.41801582

HRG Group Inc's current ratio of this year was 6.14311948. HRG Group Inc's current ratio of last year was 6.41801582. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HRG Group Inc's number of shares in issue this year was 196.9. HRG Group Inc's number of shares in issue last year was 139.9. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2928.4/5921.7
=0.49452015

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2862.2/5760.4
=0.49687522

HRG Group Inc's gross margin of this year was 0.49452015. HRG Group Inc's gross margin of last year was 0.49687522. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Mar14)
=5921.7/29322.5
=0.20195072

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Mar13)
=5760.4/27716.7
=0.20783138

HRG Group Inc's asset turnover of this year was 0.20195072. HRG Group Inc's asset turnover of last year was 0.20783138. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HRG Group Inc has an F-score of 3. It is a bad or low score, which usually implies poor business operation.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

HRG Group Inc Annual Data

Dec05Dec06Dec07Dec08Dec09Dec10Sep11Sep12Sep13Sep14
Question 1 0010001100
Question 2 1111001111
Question 3 0110001001
Question 4 1101111111
Question 5 1111101101
Question 6 1111000010
Question 7 0001000100
Question 8 0000001101
Question 9 0000001010
F-score 4555217645

HRG Group Inc Quarterly Data

Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15
Question 1 1110000000
Question 2 1111111111
Question 3 0010000110
Question 4 1111111111
Question 5 0000000101
Question 6 1111000010
Question 7 0001101000
Question 8 1110000100
Question 9 0011111000
F-score 5575434543
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK