Switch to:
International Shipholding Corp (NYSE:ISH)
Piotroski F-Score
4 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

International Shipholding Corp has an F-score of 4 indicating the company's financial situation is typical for a stable company.

ISH' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 4

3
8

During the past 13 years, the highest Piotroski F-Score of International Shipholding Corp was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Sep14) TTM:Last Year (Sep13) TTM:
Net Income was 16.867 + -3.217 + -0.664 + -2.565 = $10.4 Mil.
Cash Flow from Operations was -1.874 + 7.498 + 4.219 + 3.608 = $13.5 Mil.
Revenue was 76.193 + 72.694 + 76.752 + 74.41 = $300.0 Mil.
Gross Profit was 19.833 + 11.091 + 14.456 + 13.81 = $59.2 Mil.
Average Total Assets from the begining of this year (Sep13)
to the end of this year (Sep14) was
(666.358 + 656.375 + 642.754 + 642.921 + 686.055) / 5 = $658.8926 Mil.
Total Assets at the begining of this year (Sep13) was $666.4 Mil.
Long-Term Debt was $239.0 Mil.
Total Current Assets was $88.8 Mil.
Total Current Liabilities was $78.2 Mil.
Net Income was 11.54 + 1.653 + 1.859 + -2.222 = $12.8 Mil.

Revenue was 56.81 + 81.124 + 74.897 + 77.938 = $290.8 Mil.
Gross Profit was 14.603 + 13.406 + 14.67 + 14.627 = $57.3 Mil.
Average Total Assets from the begining of last year (Sep12)
to the end of last year (Sep13) was
(570.253 + 638.016 + 652.894 + 641.337 + 666.358) / 5 = $633.7716 Mil.
Total Assets at the begining of last year (Sep12) was $570.3 Mil.
Long-Term Debt was $191.7 Mil.
Total Current Assets was $98.6 Mil.
Total Current Liabilities was $82.7 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

International Shipholding Corp's current net income (TTM) was 10.4. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

International Shipholding Corp's current cash flow from operations (TTM) was 13.5. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Sep13)
=10.421/666.358
=0.01563874

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Sep12)
=12.83/570.253
=0.02249879

International Shipholding Corp's return on assets of this year was 0.01563874. International Shipholding Corp's return on assets of last year was 0.02249879. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

International Shipholding Corp's current net income (TTM) was 10.4. International Shipholding Corp's current cash flow from operations (TTM) was 13.5. ==> 13.5 > 10.4 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep14)=Long-Term Debt/Average Total Assets from Sep13 to Sep14
=239.028/658.8926
=0.36277232

Gearing (Last Year: Sep13)=Long-Term Debt/Average Total Assets from Sep12 to Sep13
=191.703/633.7716
=0.30247963

International Shipholding Corp's gearing of this year was 0.36277232. International Shipholding Corp's gearing of last year was 0.30247963. ==> Last year is lower than this year ==> Score 0.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Sep14)=Total Current Assets/Total Current Liabilities
=88.798/78.248
=1.13482773

Current Ratio (Last Year: Sep13)=Total Current Assets/Total Current Liabilities
=98.647/82.703
=1.19278624

International Shipholding Corp's current ratio of this year was 1.13482773. International Shipholding Corp's current ratio of last year was 1.19278624. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

International Shipholding Corp's number of shares in issue this year was 7.3. International Shipholding Corp's number of shares in issue last year was 7.2. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=59.19/300.049
=0.19726778

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=57.306/290.769
=0.19708428

International Shipholding Corp's gross margin of this year was 0.19726778. International Shipholding Corp's gross margin of last year was 0.19708428. ==> This year's gross margin is higher. ==> Score 1.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Sep13)
=300.049/666.358
=0.45028198

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Sep12)
=290.769/570.253
=0.50989473

International Shipholding Corp's asset turnover of this year was 0.45028198. International Shipholding Corp's asset turnover of last year was 0.50989473. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+0+1+0+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

International Shipholding Corp has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

International Shipholding Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111111
Q2 1111111111
Q3 1011110100
Q4 1111111101
Q5 1100110011
Q6 1001100001
Q7 0000111100
Q8 0100101000
Q9 0101110001
F-score 6646975536

International Shipholding Corp Quarterly Data

Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14
Q1 1111111111
Q2 1111111111
Q3 0001110000
Q4 1101111111
Q5 1110011110
Q6 0000111000
Q7 1000000000
Q8 0000000001
Q9 0001111110
F-score 5435676554
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK