GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Key Energy Services Inc (OTCPK:KEGX) » Definitions » Piotroski F-Score

Key Energy Services (Key Energy Services) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 1992. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Key Energy Services has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Key Energy Services's Piotroski F-Score or its related term are showing as below:


Key Energy Services Piotroski F-Score Historical Data

The historical data trend for Key Energy Services's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Key Energy Services Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 3.00 4.00 1.00

Key Energy Services Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 1.00 3.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep20) TTM:Last Year (Sep19) TTM:
Net Income was -30.185 + 108.994 + -19.125 + -3.896 = $55.8 Mil.
Cash Flow from Operations was -12.226 + -18.43 + -19.781 + -3.455 = $-53.9 Mil.
Revenue was 85.115 + 75.308 + 34.75 + 42.911 = $238.1 Mil.
Gross Profit was 4.54 + 3.421 + -3.208 + 2.248 = $7.0 Mil.
Average Total Assets from the begining of this year (Sep19)
to the end of this year (Sep20) was
(374.146 + 347.87 + 298.661 + 269.193 + 256.56) / 5 = $309.286 Mil.
Total Assets at the begining of this year (Sep19) was $374.1 Mil.
Long-Term Debt & Capital Lease Obligation was $56.8 Mil.
Total Current Assets was $55.1 Mil.
Total Current Liabilities was $61.6 Mil.
Net Income was -23.078 + -23.441 + -18.303 + -25.489 = $-90.3 Mil.

Revenue was 117.253 + 109.273 + 112.943 + 106.523 = $446.0 Mil.
Gross Profit was 5.16 + 6.783 + 8.117 + 3.983 = $24.0 Mil.
Average Total Assets from the begining of last year (Sep18)
to the end of last year (Sep19) was
(462.733 + 443.174 + 412.752 + 403.515 + 374.146) / 5 = $419.264 Mil.
Total Assets at the begining of last year (Sep18) was $462.7 Mil.
Long-Term Debt & Capital Lease Obligation was $243.1 Mil.
Total Current Assets was $118.6 Mil.
Total Current Liabilities was $94.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Key Energy Services's current Net Income (TTM) was 55.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Key Energy Services's current Cash Flow from Operations (TTM) was -53.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep19)
=55.788/374.146
=0.14910757

ROA (Last Year)=Net Income/Total Assets (Sep18)
=-90.311/462.733
=-0.1951687

Key Energy Services's return on assets of this year was 0.14910757. Key Energy Services's return on assets of last year was -0.1951687. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Key Energy Services's current Net Income (TTM) was 55.8. Key Energy Services's current Cash Flow from Operations (TTM) was -53.9. ==> -53.9 <= 55.8 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep19 to Sep20
=56.831/309.286
=0.18374902

Gearing (Last Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=243.129/419.264
=0.57989477

Key Energy Services's gearing of this year was 0.18374902. Key Energy Services's gearing of last year was 0.57989477. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep20)=Total Current Assets/Total Current Liabilities
=55.144/61.61
=0.8950495

Current Ratio (Last Year: Sep19)=Total Current Assets/Total Current Liabilities
=118.562/94.807
=1.25056167

Key Energy Services's current ratio of this year was 0.8950495. Key Energy Services's current ratio of last year was 1.25056167. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Key Energy Services's number of shares in issue this year was 13.781. Key Energy Services's number of shares in issue last year was 0.409. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7.001/238.084
=0.02940559

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=24.043/445.992
=0.05390904

Key Energy Services's gross margin of this year was 0.02940559. Key Energy Services's gross margin of last year was 0.05390904. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep19)
=238.084/374.146
=0.63633982

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep18)
=445.992/462.733
=0.96382147

Key Energy Services's asset turnover of this year was 0.63633982. Key Energy Services's asset turnover of last year was 0.96382147. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Key Energy Services has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Key Energy Services  (OTCPK:KEGX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Key Energy Services Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Key Energy Services's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Key Energy Services (Key Energy Services) Business Description

Traded in Other Exchanges
N/A
Address
1301 McKinney Street, Suite 1800, Houston, TX, USA, 77010
Key Energy Services Inc is an onshore, rig-based well-servicing contractor. It provides a full range of well-services to oil companies, and independent oil and natural gas production companies. Its services include rig-based and coiled tubing-based well maintenance and workover services, well completion and re-completion services, fluid management services, fishing, and rental services, and other ancillary oilfield services. Its segment includes Rig Services, Fishing, and Rental Services, Coiled Tubing Services and Fluid Management Services within the United States. The company derives the maximum revenue from the Rig Services segment.
Executives
Louis Coale officer: VP and Controller 41 ROLLING LINKS SPRING TX 77386
Nelson Haight officer: Chief Financial Officer 4400 POST OAK PARKWAY, SUITE 1900, HOUSTON TX 77027
Marcus C Rowland director 920 MEMORIAL CITY WAY, SUITE 850, HOUSTON TX 77024
Alan B. Menkes director 1160 DAIRY ASHFORD RD, STE 160, HOUSTON TX 77079
Katherine Hargis officer: VP, CLO and Secretary 1301 MCKINNEY STREET SUITE 1800 HOUSTON TX 77010
Sherman Iii Edmiston director ONE CITYPLACE DRIVE, SUITE 300, ONE CITYPLACE DRIVE, SUITE 300, ST. LOUIS MO 63141
Wommack H H Iii director SOUTHWEST ROYALTIES INC, 407 N BIG SPRING STREET SUITE 300, MIDLAND TX 79701
Jacob Kotzubei director 360 NORTH CRESCENT DRIVE, BEVERLY HILLS CA 90210
J Marshall Dodson officer: President, CEO, Interim CFO C/O KEY ENERGY SERVICES, INC. 1301 MCKINNEY STREET, SUITE 1800 HOUSTON TX 77010
Goldman Sachs & Co. Llc 10 percent owner 200 WEST STREET, NEW YORK NY 10282
Goldman Sachs Group Inc 10 percent owner 200 WEST STREET, NEW YORK NY 10282
Blackrock Inc. 10 percent owner 50 HUDSON YARDS, NEW YORK NY 10001
Bluemountain Capital Management, Llc 10 percent owner 280 PARK AVENUE, 12TH FLOOR, NEW YORK NY 10017
Bluemountain Gp Holdings, Llc 10 percent owner 280 PARK AVENUE,, 12TH FLOOR, NEW YORK NY 10017
Blue Mountain Credit Alternatives Master Fund L.p. 10 percent owner C/O BLUEMOUNTAIN CAPITAL MANAGEMENT, LLC, 280 PARK AVENUE, 5TH FLOOR EAST, NEW YORK NY 10017