GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Keppel Ltd (OTCPK:KPELY) » Definitions » Piotroski F-Score

Keppel (Keppel) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to . Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Keppel has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Keppel's Piotroski F-Score or its related term are showing as below:

KPELY' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Keppel was 6. The lowest was 2. And the median was 5.


Keppel Piotroski F-Score Historical Data

The historical data trend for Keppel's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keppel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 2.00 5.00 5.00 5.00

Keppel Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - 5.00 - 5.00

Competitive Comparison

For the Conglomerates subindustry, Keppel's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keppel Piotroski F-Score Distribution

For the Conglomerates industry and Industrials sector, Keppel's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Keppel's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was $3,062 Mil.
Cash Flow from Operations was $44 Mil.
Revenue was $5,229 Mil.
Gross Profit was $1,477 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (22980.453 + 20147.063) / 2 = $21563.758 Mil.
Total Assets at the begining of this year (Dec22) was $22,980 Mil.
Long-Term Debt & Capital Lease Obligation was $6,516 Mil.
Total Current Assets was $4,779 Mil.
Total Current Liabilities was $4,608 Mil.
Net Income was $694 Mil.

Revenue was $4,897 Mil.
Gross Profit was $1,069 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (23707.589 + 22980.453) / 2 = $23344.021 Mil.
Total Assets at the begining of last year (Dec21) was $23,708 Mil.
Long-Term Debt & Capital Lease Obligation was $5,005 Mil.
Total Current Assets was $10,985 Mil.
Total Current Liabilities was $8,404 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Keppel's current Net Income (TTM) was 3,062. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Keppel's current Cash Flow from Operations (TTM) was 44. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=3061.521/22980.453
=0.13322283

ROA (Last Year)=Net Income/Total Assets (Dec21)
=694.05/23707.589
=0.02927544

Keppel's return on assets of this year was 0.13322283. Keppel's return on assets of last year was 0.02927544. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Keppel's current Net Income (TTM) was 3,062. Keppel's current Cash Flow from Operations (TTM) was 44. ==> 44 <= 3,062 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6516.037/21563.758
=0.30217539

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=5005.096/23344.021
=0.21440591

Keppel's gearing of this year was 0.30217539. Keppel's gearing of last year was 0.21440591. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=4778.731/4608.384
=1.03696458

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=10984.59/8403.854
=1.30708958

Keppel's current ratio of this year was 1.03696458. Keppel's current ratio of last year was 1.30708958. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Keppel's number of shares in issue this year was 901.466. Keppel's number of shares in issue last year was 897.647. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1477.151/5229.433
=0.28246867

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1069.174/4896.966
=0.21833396

Keppel's gross margin of this year was 0.28246867. Keppel's gross margin of last year was 0.21833396. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5229.433/22980.453
=0.22756005

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=4896.966/23707.589
=0.2065569

Keppel's asset turnover of this year was 0.22756005. Keppel's asset turnover of last year was 0.2065569. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Keppel has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Keppel  (OTCPK:KPELY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Keppel Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Keppel's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Keppel (Keppel) Business Description

Traded in Other Exchanges
Address
1 HarbourFront Avenue, No 18-01, Keppel Bay Tower, Singapore, SGP, 098632
Singapore-based Keppel is a conglomerate with well diversified businesses. The key operating segments are energy and environment, urban development (including property development), connectivity (including telecommunication services and operation of data centers) and asset management. In 2022, asset management was the largest earnings contributor, representing about one-third of the group's earnings.

Keppel (Keppel) Headlines

From GuruFocus

Deepwater Dynamo: Keppel Corp

By Yiannis Mostrous Yiannis Mostrous 02-13-2012