GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Kennedy-Wilson Holdings Inc (NYSE:KW) » Definitions » Piotroski F-Score
中文

Kennedy-Wilson Holdings (Kennedy-Wilson Holdings) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2007. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kennedy-Wilson Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kennedy-Wilson Holdings's Piotroski F-Score or its related term are showing as below:

KW' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Kennedy-Wilson Holdings was 6. The lowest was 3. And the median was 4.


Kennedy-Wilson Holdings Piotroski F-Score Historical Data

The historical data trend for Kennedy-Wilson Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kennedy-Wilson Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 4.00 4.00 5.00

Kennedy-Wilson Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 3.00 5.00 5.00

Competitive Comparison

For the Real Estate Services subindustry, Kennedy-Wilson Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kennedy-Wilson Holdings Piotroski F-Score Distribution

For the Real Estate industry and Real Estate sector, Kennedy-Wilson Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kennedy-Wilson Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -32.9 + 47.4 + -81.4 + -236.9 = $-303.8 Mil.
Cash Flow from Operations was -67 + 64.7 + -0.4 + 51.6 = $48.9 Mil.
Revenue was 132.2 + 146.5 + 141.3 + 142.6 = $562.6 Mil.
Gross Profit was 87.7 + 98.1 + 93.1 + 93.2 = $372.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(8271.8 + 8150 + 8193.9 + 7910.3 + 7712.1) / 5 = $8047.62 Mil.
Total Assets at the begining of this year (Dec22) was $8,271.8 Mil.
Long-Term Debt & Capital Lease Obligation was $5,298.0 Mil.
Total Current Assets was $686.1 Mil.
Total Current Liabilities was $615.7 Mil.
Net Income was 40.1 + -1.2 + 24.3 + 30.5 = $93.7 Mil.

Revenue was 124.7 + 136.1 + 139.6 + 139.6 = $540.0 Mil.
Gross Profit was 84.7 + 92.1 + 92.4 + 90.1 = $359.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7876.5 + 8067.8 + 8320.1 + 8084.5 + 8271.8) / 5 = $8124.14 Mil.
Total Assets at the begining of last year (Dec21) was $7,876.5 Mil.
Long-Term Debt & Capital Lease Obligation was $5,587.0 Mil.
Total Current Assets was $693.8 Mil.
Total Current Liabilities was $674.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kennedy-Wilson Holdings's current Net Income (TTM) was -303.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kennedy-Wilson Holdings's current Cash Flow from Operations (TTM) was 48.9. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-303.8/8271.8
=-0.03672719

ROA (Last Year)=Net Income/Total Assets (Dec21)
=93.7/7876.5
=0.01189615

Kennedy-Wilson Holdings's return on assets of this year was -0.03672719. Kennedy-Wilson Holdings's return on assets of last year was 0.01189615. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kennedy-Wilson Holdings's current Net Income (TTM) was -303.8. Kennedy-Wilson Holdings's current Cash Flow from Operations (TTM) was 48.9. ==> 48.9 > -303.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5298/8047.62
=0.65833128

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=5587/8124.14
=0.68770356

Kennedy-Wilson Holdings's gearing of this year was 0.65833128. Kennedy-Wilson Holdings's gearing of last year was 0.68770356. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=686.1/615.7
=1.1143414

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=693.8/674.4
=1.02876631

Kennedy-Wilson Holdings's current ratio of this year was 1.1143414. Kennedy-Wilson Holdings's current ratio of last year was 1.02876631. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kennedy-Wilson Holdings's number of shares in issue this year was 138.977. Kennedy-Wilson Holdings's number of shares in issue last year was 142.861. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=372.1/562.6
=0.66139353

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=359.3/540
=0.66537037

Kennedy-Wilson Holdings's gross margin of this year was 0.66139353. Kennedy-Wilson Holdings's gross margin of last year was 0.66537037. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=562.6/8271.8
=0.06801422

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=540/7876.5
=0.06855837

Kennedy-Wilson Holdings's asset turnover of this year was 0.06801422. Kennedy-Wilson Holdings's asset turnover of last year was 0.06855837. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kennedy-Wilson Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Kennedy-Wilson Holdings  (NYSE:KW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kennedy-Wilson Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kennedy-Wilson Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kennedy-Wilson Holdings (Kennedy-Wilson Holdings) Business Description

Traded in Other Exchanges
Address
151 S El Camino Drive, Beverly Hills, CA, USA, 90212
Kennedy-Wilson Holdings Inc is a real estate investment company that owns, operates, and invests in real estate both on its own and through its investment management platform. The Company focuses on multifamily and office properties, as well as industrial and debt investments. It has two business segments; Consolidated Portfolio includes investment activities that involve ownership of multifamily units, office, retail and industrial space, and one hotel, and The Co-Investment Portfolio segment consists of investments the Company makes with partners in which it receives fees, performance allocations that it earns on its fee-bearing capital and distributions and profits from its ownership interest in the underlying operations of its co-investments.
Executives
William J Mcmorrow director, 10 percent owner, officer: Chief Executive Officer 530 WILSHIRE BLVD, STE 101, SANTA MONICA CA 90401
Michael John Pegler officer: President KW Europe 151 S EL CAMINO DRIVE, BEVERLY HILLS CA 90212
Regina Wambold Finnegan officer: EVP, Risk Management and HR 151 S EL CAMINO DRIVE, BEVERLY HILLS CA 90212
Todd L Boehly director 600 STEAMBOAT ROAD, GREENWICH CT 06830
Boucher Richard Aidan Hugh director 151 S EL CAMINO DRIVE, BEVERLY HILLS CA 90212
Wade Burton director 151 S EL CAMINO DRIVE, BEVERLY HILLS CA 90212
Stanley R Zax director ZENITH NATIONAL INSURANCE, 21255 CALIFA STREET, WOODLAND HILLS CA 91367
Mary Ricks officer: Co-CEO of KW Com Invt Group
Watsa V Prem Et Al 10 percent owner 95 WELLINGTON STREET WEST, SUITE 800, TORONTO A6 M5J 2N7
Fairfax Financial Holdings Ltd/ Can 10 percent owner FAIRFAX FINANCIAL HOLDINGS LTD, 95 WELLINGTON ST WEST STE 800, TORONTO A6 M5J 2N7
Second 1109 Holdco Ltd. 10 percent owner 95 WELLINGTON ST W STE 800, TORONTO A6 M5J 2N7
Sixty Two Investment Co Ltd 10 percent owner 1600 CATHEDRAL PLACE, 925 W GEORGIA ST, VANCOUVER BC CANADA A1 V6C3L3
Justin Enbody officer: Chief Financial Officer 9701 WILSHIRE BLVD., SUITE 700, BEVERLY HILLS CA 90212
Kent Y Mouton director C/O KENNEDY WILSON INC, 9601 WILSHIRE BLVD STE 220, BEVERLY HILLS CA 90210
Cathy Hendrickson director 9701 WILSHIRE BLVD., SUITE 700, BEVERLY HILLS CA 90210