Switch to:
Lafarge SA (OTCPK:LFRGY)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Lafarge SA has an F-score of 6 indicating the company's financial situation is typical for a stable company.

LFRGY' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 6

3
8

During the past 13 years, the highest Piotroski F-Score of Lafarge SA was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 414.733969986 + 290.190735695 + -186.464088398 + 277.401894452 = $796 Mil.
Cash Flow from Operations was 799.454297408 + 920.980926431 + -95.3038674033 + 40.5953991881 = $1,666 Mil.
Revenue was 5778.9904502 + 5059.94550409 + 3636.74033149 + 4556.15696888 = $19,032 Mil.
Gross Profit was 1519.78171896 + 1147.13896458 + 587.016574586 + 1190.79837618 = $4,445 Mil.
Average Total Assets from the begining of this year (Jun13)
to the end of this year (Jun14) was
(48391.3612565 + 52302.8649386 + 50510.8991826 + 48200.2762431 + 47446.5493911) / 5 = $49,370 Mil.
Total Assets as of Jun13 was $48,391 Mil.
Long-Term Debt was $13,601 Mil.
Total Current Assets was $8,877 Mil.
Total Current Liabilities was $8,348 Mil.
Net Income was 392.996108949 + 110.372340426 + -152.542372881 + 263.089005236 = $614 Mil.

Revenue was 5697.79507134 + 5065.15957447 + 3487.61408083 + 4658.37696335 = $18,909 Mil.
Gross Profit was 1512.32166018 + 1279.25531915 + 561.929595828 + 1222.51308901 = $4,576 Mil.
Average Total Assets from the begining of last year (Jun12)
to the end of last year (Jun13) was
(50701.4742015 + 53948.1193256 + 52478.7234043 + 52139.5045632 + 48391.3612565) / 5 = $51,532 Mil.
Total Assets as of Jun12 was $50,701 Mil.
Long-Term Debt was $14,470 Mil.
Total Current Assets was $9,356 Mil.
Total Current Liabilities was $8,380 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by beginning of the year total assets.

Score 1 if positive, 0 if negative.

Lafarge SA's current net income (ttm) was 796. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by beginning of the year total assets.

Score 1 if positive, 0 if negative.

Lafarge SA's current cash flow from operations (ttm) was 1,666. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Beginning of This Year Total Assets (Jun13)
=795.862511735/48391.3612565
=0.01644638

ROA (Last Year)=Net Income (TTM)/Beginning of Last Year Total Assets (Jun12)
=613.915081729/50701.4742015
=0.01210843

Lafarge SA's return on assets of this year was 0.01644638. Lafarge SA's return on assets of last year was 0.01210843. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Lafarge SA's current net income (ttm) was 796. Lafarge SA's current cash flow from operations (ttm) was 1,666. ==> 1,666 > 796 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun14)=Long-Term Debt/Average Total Assets from Jun13 to Jun14
=13600.811908/49370.3902024
=0.2754852

Gearing (Last Year: Jun13)=Long-Term Debt/Average Total Assets from Jun12 to Jun13
=14469.895288/51531.8365502
=0.28079526

Lafarge SA's gearing of this year was 0.2754852. Lafarge SA's gearing of last year was 0.28079526. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun14)=Total Current Assets/Total Current Liabilities
=8876.86062246/8347.76725304
=1.06338142

Current Ratio (Last Year: Jun13)=Total Current Assets/Total Current Liabilities
=9356.02094241/8379.58115183
=1.11652609

Lafarge SA's current ratio of this year was 1.06338142. Lafarge SA's current ratio of last year was 1.11652609. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Lafarge SA's number of shares in issue this year was 1149.6. Lafarge SA's number of shares in issue last year was 1149.1. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4444.73563431/19031.8332547
=0.23354217

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4576.01966416/18908.94569
=0.2420029

Lafarge SA's gross margin of this year was 0.23354217. Lafarge SA's gross margin of last year was 0.2420029. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by begining of the year total assets) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Beginning of This Year Total Assets (Jun13)
=19031.8332547/48391.3612565
=0.39328989

Asset Turnover (Last Year)=Revenue (TTM)/Beginning of Last Year Total Assets (Jun12)
=18908.94569/50701.4742015
=0.37294666

Lafarge SA's asset turnover of this year was 0.39328989. Lafarge SA's asset turnover of last year was 0.37294666. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+1+1+0+0+0+1
=6

Good or high score = 8 or 9

Bad or low score = 0 or 1

Lafarge SA has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Lafarge SA Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111111
Q2 1111111111
Q3 1011001001
Q4 1111111111
Q5 1101011110
Q6 1010010100
Q7 0011000000
Q8 0001001010
Q9 0111000010
F-score 6578356564

Lafarge SA Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1111111111
Q2 1111111111
Q3 0000011111
Q4 1111111111
Q5 1110001011
Q6 1100000000
Q7 0000000000
Q8 0001111000
Q9 0001110001
F-score 6656466456
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK