Switch to:
MasTec Inc (NYSE:MTZ)
Piotroski F-Score
5 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MasTec Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

MTZ' s 10-Year Piotroski F-Score Range
Min: 2   Max: 8
Current: 5

2
8

During the past 13 years, the highest Piotroski F-Score of MasTec Inc was 8. The lowest was 2. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun15) TTM:Last Year (Jun14) TTM:
Net Income was 45.271 + 22.579 + -6.263 + -3.7 = $58 Mil.
Cash Flow from Operations was 25.7 + 241.992 + 118.826 + 47.027 = $434 Mil.
Revenue was 1309.596 + 1233.623 + 1003.268 + 1066.629 = $4,613 Mil.
Gross Profit was 186.635 + 170.564 + 116.854 + 120.682 = $595 Mil.
Average Total Assets from the begining of this year (Jun14)
to the end of this year (Jun15) was
(3395.87 + 3470.126 + 3563.98 + 3351.016 + 3356.903) / 5 = $3427.579 Mil.
Total Assets at the begining of this year (Jun14) was $3,396 Mil.
Long-Term Debt was $1,137 Mil.
Total Current Assets was $1,354 Mil.
Total Current Liabilities was $853 Mil.
Net Income was 46.138 + 41.501 + 12.097 + 33.725 = $133 Mil.

Revenue was 1269.385 + 1159.13 + 957.818 + 1107.232 = $4,494 Mil.
Gross Profit was 188.253 + 172.05 + 116.494 + 156.517 = $633 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Jun14) was
(2820.906 + 2954.338 + 2923.198 + 3013.407 + 3395.87) / 5 = $3021.5438 Mil.
Total Assets at the begining of last year (Jun13) was $2,821 Mil.
Long-Term Debt was $1,089 Mil.
Total Current Assets was $1,490 Mil.
Total Current Liabilities was $868 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MasTec Inc's current net income (TTM) was 58. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MasTec Inc's current cash flow from operations (TTM) was 434. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Jun14)
=57.887/3395.87
=0.01704629

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Jun13)
=133.461/2820.906
=0.0473114

MasTec Inc's return on assets of this year was 0.01704629. MasTec Inc's return on assets of last year was 0.0473114. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

MasTec Inc's current net income (TTM) was 58. MasTec Inc's current cash flow from operations (TTM) was 434. ==> 434 > 58 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun15)=Long-Term Debt/Average Total Assets from Jun14 to Jun15
=1136.783/3427.579
=0.33165771

Gearing (Last Year: Jun14)=Long-Term Debt/Average Total Assets from Jun13 to Jun14
=1088.666/3021.5438
=0.36030125

MasTec Inc's gearing of this year was 0.33165771. MasTec Inc's gearing of last year was 0.36030125. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun15)=Total Current Assets/Total Current Liabilities
=1354.265/852.968
=1.58770903

Current Ratio (Last Year: Jun14)=Total Current Assets/Total Current Liabilities
=1489.652/868.474
=1.71525227

MasTec Inc's current ratio of this year was 1.58770903. MasTec Inc's current ratio of last year was 1.71525227. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

MasTec Inc's number of shares in issue this year was 79.8. MasTec Inc's number of shares in issue last year was 86.7. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=594.735/4613.116
=0.12892262

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=633.314/4493.565
=0.14093799

MasTec Inc's gross margin of this year was 0.12892262. MasTec Inc's gross margin of last year was 0.14093799. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Jun14)
=4613.116/3395.87
=1.35844894

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Jun13)
=4493.565/2820.906
=1.59295099

MasTec Inc's asset turnover of this year was 1.35844894. MasTec Inc's asset turnover of last year was 1.59295099. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MasTec Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

MasTec Inc Annual Data

Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14
Question 1 0001111111
Question 2 0111111111
Question 3 1011010010
Question 4 0110110111
Question 5 0100011000
Question 6 1100100110
Question 7 0001001100
Question 8 1111100010
Question 9 1101011110
F-score 4646565673

MasTec Inc Quarterly Data

Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15Jun15
Question 1 1111111111
Question 2 1111111111
Question 3 0111000000
Question 4 1111111111
Question 5 0000100001
Question 6 1111011000
Question 7 0000000011
Question 8 1111100000
Question 9 1111000000
F-score 6777544345
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK