GURUFOCUS.COM » STOCK LIST » Technology » Software » Dave Inc (NAS:DAVE) » Definitions » Piotroski F-Score
中文

Dave (DAVE) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2022. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dave has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Dave's Piotroski F-Score or its related term are showing as below:

DAVE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of Dave was 5. The lowest was 2. And the median was 4.


Dave Piotroski F-Score Historical Data

The historical data trend for Dave's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dave Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 2.00 5.00

Dave Quarterly Data
Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 N/A N/A 5.00 5.00

Competitive Comparison

For the Software - Application subindustry, Dave's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dave Piotroski F-Score Distribution

For the Software industry and Technology sector, Dave's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Dave's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -14.025 + -22.618 + -12.053 + 0.179 = $-48.5 Mil.
Cash Flow from Operations was -6.929 + 9.681 + 15.369 + 15.633 = $33.8 Mil.
Revenue was 58.928 + 61.235 + 65.811 + 73.119 = $259.1 Mil.
Gross Profit was 51.81 + 54.003 + 58.747 + 65.607 = $230.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(321.492 + 305.443 + 296.012 + 294.447 + 294.023) / 5 = $302.2834 Mil.
Total Assets at the begining of this year (Dec22) was $321.5 Mil.
Long-Term Debt & Capital Lease Obligation was $181.0 Mil.
Total Current Assets was $276.9 Mil.
Total Current Liabilities was $25.6 Mil.
Net Income was -32.795 + -27.115 + -47.504 + -21.492 = $-128.9 Mil.

Revenue was 42.551 + 45.805 + 56.807 + 59.675 = $204.8 Mil.
Gross Profit was 36.008 + 38.215 + 47.313 + 51.356 = $172.9 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(147.186 + 387.774 + 358.5 + 334.226 + 321.492) / 5 = $309.8356 Mil.
Total Assets at the begining of last year (Dec21) was $147.2 Mil.
Long-Term Debt & Capital Lease Obligation was $177.9 Mil.
Total Current Assets was $308.6 Mil.
Total Current Liabilities was $36.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dave's current Net Income (TTM) was -48.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dave's current Cash Flow from Operations (TTM) was 33.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-48.517/321.492
=-0.150912

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-128.906/147.186
=-0.87580341

Dave's return on assets of this year was -0.150912. Dave's return on assets of last year was -0.87580341. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dave's current Net Income (TTM) was -48.5. Dave's current Cash Flow from Operations (TTM) was 33.8. ==> 33.8 > -48.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=180.994/302.2834
=0.598756

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=177.875/309.8356
=0.57409478

Dave's gearing of this year was 0.598756. Dave's gearing of last year was 0.57409478. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=276.886/25.604
=10.81416966

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=308.568/36.417
=8.4731856

Dave's current ratio of this year was 10.81416966. Dave's current ratio of last year was 8.4731856. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dave's number of shares in issue this year was 12.077. Dave's number of shares in issue last year was 11.776. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=230.167/259.093
=0.88835669

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=172.892/204.838
=0.84404261

Dave's gross margin of this year was 0.88835669. Dave's gross margin of last year was 0.84404261. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=259.093/321.492
=0.80590808

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=204.838/147.186
=1.39169486

Dave's asset turnover of this year was 0.80590808. Dave's asset turnover of last year was 1.39169486. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dave has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Dave  (NAS:DAVE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dave Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dave's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dave (DAVE) Business Description

Traded in Other Exchanges
N/A
Address
1265 South Cochran Ave, Los Angeles, CA, USA, 90019
Dave Inc is engaged in offering banking app that offers its customers banking, financial insights, overdraft protection, building credit, and finding side gigs.
Executives
Kyle Beilman officer: CFO and Secretay C/O DAVE INC., 1265 SOUTH COCHRAN AVENUE, LOS ANGELES CA 90019
Jason Wilk director, officer: Chief Executive Officer C/O DAVE INC., 1265 SOUTH COCHRAN AVENUE, LOS ANGELES CA 90019
Section 32 Fund 1, Lp 10 percent owner 169 UNIVERSITY AVE., PALO ALTO CA 94301
Teresa Luna Aragones director C/O TILLY'S, INC., 10 WHATNEY, IRVINE CA 92618
Section 32 Gp 1, Llc 10 percent owner 169 UNIVERSITY AVE., PALO ALTO CA 94301
William J Maris 10 percent owner 2033 SAN ELIJO AVE., #565, CARDIFF-BY-THE-SEA CA 92007
Michael W Pope director 601 BRANNAN STREET, SAN FRANCISCO CA 94107
Dan Preston director C/O METROMILE, INC., 425 MARKET STREET, SUITE 700, SAN FRANCISCO CA 94105
Andrea Mitchell director C/O DAVE INC., 1265 SOUTH COCHRAN AVENUE, LOS ANGELES CA 90019
Charles S Paul director, 10 percent owner C/O AMC ENTERTAINMENT INC, 920 MAIN ST, KANSAS CITY MO 64105
Peter Offenhauser director C/O MAPLES CORPORATE SERVICES LIMITED, PO BOX 309, UGLAND HOUSE, GEORGE TOWN E9 KY1-1104
Janet Kloppenburg director C/O MAPLES CORPORATE SERVICES LIMITED, PO BOX 309, UGLAND HOUSE, GEORGE TOWN E9 KY1-1104
Vpc Impact Acquisition Holdings Sponsor Iii, Llc director, 10 percent owner, other: See Remarks 150 NORTH RIVERSIDE PLAZA, SUITE 5200, CHICAGO IL 60606
Carly Altieri officer: Chief Financial Officer C/O MAPLES CORPORATE SERVICES LIMITED, PO BOX 309, UGLAND HOUSE, GEORGE TOWN E9 KY1-1104
Brendan Carroll director, officer: Co-Chief Executive Officer C/O VICTORY PARK CAPITAL ADVISORS, LLC, 227 W. MONROE STREET, SUITE 3900, CHICAGO IL 60606