GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Green Plains Inc (NAS:GPRE) » Definitions » Piotroski F-Score
中文

Green Plains (Green Plains) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2006. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Green Plains has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Green Plains's Piotroski F-Score or its related term are showing as below:

GPRE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Green Plains was 8. The lowest was 2. And the median was 6.


Green Plains Piotroski F-Score Historical Data

The historical data trend for Green Plains's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Plains Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 7.00 6.00 3.00 4.00

Green Plains Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 3.00 2.00 4.00

Competitive Comparison

For the Chemicals subindustry, Green Plains's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Plains Piotroski F-Score Distribution

For the Chemicals industry and Basic Materials sector, Green Plains's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Green Plains's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -70.324 + -52.604 + 22.311 + 7.233 = $-93 Mil.
Cash Flow from Operations was -116.968 + -51.465 + 113.047 + 111.732 = $56 Mil.
Revenue was 832.949 + 857.632 + 892.77 + 712.392 = $3,296 Mil.
Gross Profit was 7.944 + 22.541 + 81.471 + 79.949 = $192 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2123.131 + 2034.832 + 2022.796 + 1951.144 + 1939.322) / 5 = $2014.245 Mil.
Total Assets at the begining of this year (Dec22) was $2,123 Mil.
Long-Term Debt & Capital Lease Obligation was $546 Mil.
Total Current Assets was $733 Mil.
Total Current Liabilities was $385 Mil.
Net Income was -61.474 + 46.398 + -73.526 + -38.616 = $-127 Mil.

Revenue was 781.435 + 1012.394 + 954.977 + 914.043 = $3,663 Mil.
Gross Profit was 8.926 + 91.08 + -1.88 + 39.712 = $138 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2159.755 + 2252.501 + 2296.008 + 2101.54 + 2123.131) / 5 = $2186.587 Mil.
Total Assets at the begining of last year (Dec21) was $2,160 Mil.
Long-Term Debt & Capital Lease Obligation was $551 Mil.
Total Current Assets was $929 Mil.
Total Current Liabilities was $487 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Green Plains's current Net Income (TTM) was -93. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Green Plains's current Cash Flow from Operations (TTM) was 56. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-93.384/2123.131
=-0.0439841

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-127.218/2159.755
=-0.0589039

Green Plains's return on assets of this year was -0.0439841. Green Plains's return on assets of last year was -0.0589039. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Green Plains's current Net Income (TTM) was -93. Green Plains's current Cash Flow from Operations (TTM) was 56. ==> 56 > -93 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=545.797/2014.245
=0.27096853

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=550.758/2186.587
=0.25188021

Green Plains's gearing of this year was 0.27096853. Green Plains's gearing of last year was 0.25188021. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=732.73/384.962
=1.90338267

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=928.75/486.922
=1.90738968

Green Plains's current ratio of this year was 1.90338267. Green Plains's current ratio of last year was 1.90738968. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Green Plains's number of shares in issue this year was 58.916. Green Plains's number of shares in issue last year was 58.514. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=191.905/3295.743
=0.05822814

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=137.838/3662.849
=0.03763136

Green Plains's gross margin of this year was 0.05822814. Green Plains's gross margin of last year was 0.03763136. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3295.743/2123.131
=1.55230318

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3662.849/2159.755
=1.69595579

Green Plains's asset turnover of this year was 1.55230318. Green Plains's asset turnover of last year was 1.69595579. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Green Plains has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Green Plains  (NAS:GPRE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Green Plains Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Green Plains's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Plains (Green Plains) Business Description

Traded in Other Exchanges
Address
1811 Aksarben Drive, Omaha, NE, USA, 68106
Green Plains Inc manufactures and sells ethanol and ethanol byproducts in three segments based on function. The ethanol production segment, which generates the majority of revenue, includes the production of ethanol, grains, and corn oil. The agribusiness and energy services segment includes the grain procurement and commodity marketing business, which markets, sells, and distributes ethanol, distillers grains, and corn oil. The partnership segment provides fuel storage and transportation services.
Executives
Todd A Becker officer: President and CEO 1811 AKSARBEN DRIVE, OMAHA NE 68106
James D Anderson director 1811 AKSARBEN DRIVE, OMAHA NE 68106
Van Der Meulen Leslie officer: EVP Product Mktg & Innovation 1811 AKSARBEN DRIVE, OMAHA NE 68106
Alain Treuer director 9420 UNDERWOOD AVE., SUITE 100, OMAHA NE 68114
Michelle Mapes officer: Exe VP, Gen Counsel & Corp Sec 1811 AKSARBEN DRIVE, OMAHA NE 68106
Brian Peterson director 1739 CHARLES AVE., LAWTON IA 51030
Knudsen Ejnar A Iii director 1811 AKSARBEN DRIVE, OMAHA NE 68106
Chris Osowski officer: EVP Operations and Technology 1811 AKSARBEN DRIVE, OMAHA NE 68106
James E Stark officer: Chief Financial Officer 1811 AKSARBEN DRIVE, OMAHA NE 68106
Herbert James F Ii officer: Chief Human Resources Officer 1811 AKSARBEN DRIVE, OMAHA NE 68106
Grant D Kadavy officer: EVP Commercial Operations 1811 AKSARBEN DRIVE, OMAHA NE 68106
Paul E Kolomaya officer: EVP - Commodity Finance 1811 AKSARBEN DRIVE, OMAHA NE 68106
Farha Aslam director 1770 N PROMOTORY CIRCLE, GREELEY CO 80634
Hagstrom William J. Iii officer: EVP Strategy and Development 1811 AKSARBEN DR, OMAHA NE 68106
Martin Salinas director 1001 NOBLE ENERGY WAY, HOUSTON TX 77070