GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » InnerWorkings Inc (NAS:INWK) » Definitions » Piotroski F-Score

InnerWorkings (InnerWorkings) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 2006. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

InnerWorkings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for InnerWorkings's Piotroski F-Score or its related term are showing as below:


InnerWorkings Piotroski F-Score Historical Data

The historical data trend for InnerWorkings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

InnerWorkings Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 4.00 6.00

InnerWorkings Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 6.00 6.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun20) TTM:Last Year (Jun19) TTM:
Net Income was -2.174 + -4.27 + -2.84 + -7.912 = $-17 Mil.
Cash Flow from Operations was -11.067 + 32.248 + -9.745 + 27.782 = $39 Mil.
Revenue was 286.525 + 320.018 + 261.36 + 203.311 = $1,071 Mil.
Gross Profit was 68.169 + 63.578 + 63.442 + 48.421 = $244 Mil.
Average Total Assets from the begining of this year (Jun19)
to the end of this year (Jun20) was
(631.596 + 680.067 + 629.283 + 583.306 + 525.033) / 5 = $609.857 Mil.
Total Assets at the begining of this year (Jun19) was $632 Mil.
Long-Term Debt & Capital Lease Obligation was $163 Mil.
Total Current Assets was $285 Mil.
Total Current Liabilities was $187 Mil.
Net Income was -44.937 + -29.762 + -2.044 + -0.508 = $-77 Mil.

Revenue was 270.85 + 293.75 + 267.211 + 283.861 = $1,116 Mil.
Gross Profit was 64.042 + 58.833 + 62.01 + 68.398 = $253 Mil.
Average Total Assets from the begining of last year (Jun18)
to the end of last year (Jun19) was
(644.417 + 661.783 + 621.729 + 600.12 + 631.596) / 5 = $631.929 Mil.
Total Assets at the begining of last year (Jun18) was $644 Mil.
Long-Term Debt & Capital Lease Obligation was $47 Mil.
Total Current Assets was $379 Mil.
Total Current Liabilities was $392 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

InnerWorkings's current Net Income (TTM) was -17. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

InnerWorkings's current Cash Flow from Operations (TTM) was 39. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun19)
=-17.196/631.596
=-0.02722626

ROA (Last Year)=Net Income/Total Assets (Jun18)
=-77.251/644.417
=-0.11987735

InnerWorkings's return on assets of this year was -0.02722626. InnerWorkings's return on assets of last year was -0.11987735. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

InnerWorkings's current Net Income (TTM) was -17. InnerWorkings's current Cash Flow from Operations (TTM) was 39. ==> 39 > -17 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun19 to Jun20
=162.763/609.857
=0.26688716

Gearing (Last Year: Jun19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun18 to Jun19
=46.615/631.929
=0.0737662

InnerWorkings's gearing of this year was 0.26688716. InnerWorkings's gearing of last year was 0.0737662. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun20)=Total Current Assets/Total Current Liabilities
=285.01/186.833
=1.52547997

Current Ratio (Last Year: Jun19)=Total Current Assets/Total Current Liabilities
=378.989/392.022
=0.96675442

InnerWorkings's current ratio of this year was 1.52547997. InnerWorkings's current ratio of last year was 0.96675442. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

InnerWorkings's number of shares in issue this year was 53.662. InnerWorkings's number of shares in issue last year was 51.773. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=243.61/1071.214
=0.22741488

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=253.283/1115.672
=0.22702282

InnerWorkings's gross margin of this year was 0.22741488. InnerWorkings's gross margin of last year was 0.22702282. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun19)
=1071.214/631.596
=1.69604304

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun18)
=1115.672/644.417
=1.7312889

InnerWorkings's asset turnover of this year was 1.69604304. InnerWorkings's asset turnover of last year was 1.7312889. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

InnerWorkings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

InnerWorkings  (NAS:INWK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


InnerWorkings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of InnerWorkings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


InnerWorkings (InnerWorkings) Business Description

Traded in Other Exchanges
N/A
Address
203 North LaSalle Street, Suite 1800, Chicago, IL, USA, 60601
InnerWorkings Inc is a marketing supply-chain company that provides marketing solutions, such as advertising materials, branded merchandise, product packaging, and retail displays. The company has three geographical reportable segments namely North America, EMEA, and LATAM. It generates maximum revenue from North America segment. The company operates a software platform called VALO that enables customers to a source, produce, monitor, and analyze their marketing plan with the company.
Executives
Richard S Stoddart director, officer: President and CEO C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Adan Pope officer: Chief Technology Officer 203 NORTH LASALLE CHICAGO IL 60601
Renae Chorzempa officer: Chief Human Resources Officer C/O INNERWORKINGS, INC. 600 WEST CHICAGO AVENUE CHICAGO IL 60654
Oren B. Azar officer: EVP and General Counsel 600 WEST CHICAGO AVE #850 CHICAGO IL 60654
Marc Zenner director 1000 LOUISIANA STREET, SUITE 3850, HOUSTON TX 77002
Ronald Provenzano officer: Head of Operations C/O INNERWORKINGS, INC. 600 W. CHICAGO AVE. #850 CHICAGO IL 60654
Lindsay Y Corby director 180 NORTH LASALLE STREET, SUITE 300, CHICAGO IL 60601
Charles K Bobrinskoy director C/O INNERWORKINGS, INC., 600 WEST CHICAGO AVENUE, SUITE 850, CHICAGO IL 60654
Donald W Pearson officer: Executive VP and CFO 425 N. MARTINGALE ROAD SUITE 2050 SCHAUMBURG IL 60173-2213
John Bosshart officer: Chief Accounting Officer 500 W. MADISON STREET, #1000, CHICAGO IL 60661
David Fisher director 39 SOUTH LASALLE STREET, SUITE 220, CHICAGO IL 60605
Julie Howard director MANPOWERGROUP INC., 100 MANPOWER PLACE, MILWAUKEE WI 53212
Adam J Gutstein director 875 N. MICHIGAN AVE. STE 3000 CHICAGO IL 60611
Jack M Greenberg director 333 WEST WACKER DR, CHICAGO IL 60606
Kirt P Karros director 12400 HIGH BLUFF DR. SUITE 600, SAN DIEGO CA 92130

InnerWorkings (InnerWorkings) Headlines

From GuruFocus

InnerWorkings Reports Preliminary Select First Quarter Results

By Business Wire Business Wire 05-14-2020