Switch to:
NewMarket Corp (NYSE:NEU)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

NewMarket Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.

NEU' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 6

3
8

During the past 13 years, the highest Piotroski F-Score of NewMarket Corp was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 78.896 + 54.001 + 57.523 + 66.764 = $257 Mil.
Cash Flow from Operations was 85.493 + 69.535 + 4.381 + 80.135 = $240 Mil.
Revenue was 580.455 + 556.371 + 576.422 + 620.438 = $2,334 Mil.
Gross Profit was 163.823 + 151.638 + 161.93 + 180.746 = $658 Mil.
Average Total Assets from the begining of this year (Jun13)
to the end of this year (Jun14) was
(1276.879 + 1345.238 + 1327.274 + 1283.228 + 1272.35) / 5 = $1,301 Mil.
Total Assets was $1,272 Mil.
Long-Term Debt was $353 Mil.
Total Current Assets was $833 Mil.
Total Current Liabilities was $246 Mil.
Net Income was 64.715 + 53.063 + 67.835 + 64.01 = $250 Mil.

Revenue was 551.187 + 513.322 + 559.75 + 583.779 = $2,208 Mil.
Gross Profit was 160.269 + 138.861 + 168.407 + 169.428 = $637 Mil.
Average Total Assets from the begining of last year (Jun12)
to the end of last year (Jun13) was
(1240.217 + 1267.214 + 1264.248 + 1281.389 + 1276.879) / 5 = $1,266 Mil.
Total Assets was $1,277 Mil.
Long-Term Debt was $364 Mil.
Total Current Assets was $857 Mil.
Total Current Liabilities was $245 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

NewMarket Corp's current net income (ttm) was 257. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

NewMarket Corp's current cash flow from operations (ttm) was 240. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Average Total Assets from Jun13 to Jun14
=257.184/1300.9938
=0.19768273

ROA (Last Year)=Net Income (TTM)/Average Total Assets from Jun12 to Jun13
=249.623/1265.9894
=0.19717622

NewMarket Corp's return on assets of this year was 0.19768273. NewMarket Corp's return on assets of last year was 0.19717622. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

NewMarket Corp's current net income (ttm) was 257. NewMarket Corp's current cash flow from operations (ttm) was 240. ==> 240 =< 257 ==> CFROA =< ROA ==> Score 0.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun14)=Long-Term Debt/Total Assets
=353.497/1272.35
=0.27783

Gearing (Last Year: Jun13)=Long-Term Debt/Total Assets
=364.437/1276.879
=0.28541232

NewMarket Corp's gearing of this year was 0.27783. NewMarket Corp's gearing of last year was 0.28541232. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun14)=Total Current Assets/Total Current Liabilities
=833.032/246.058
=3.38551073

Current Ratio (Last Year: Jun13)=Total Current Assets/Total Current Liabilities
=856.618/245.422
=3.49038798

NewMarket Corp's current ratio of this year was 3.38551073. NewMarket Corp's current ratio of last year was 3.49038798. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NewMarket Corp's number of shares in issue this year was 12.7. NewMarket Corp's number of shares in issue last year was 13.3. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=658.137/2333.686
=0.28201609

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=636.965/2208.038
=0.28847556

NewMarket Corp's gross margin of this year was 0.28201609. NewMarket Corp's gross margin of last year was 0.28847556. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by average total assets throughout the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Average Total Assets from Jun13 to Jun14
=2333.686/1300.9938
=1.79377181

Asset Turnover (Last Year)=Revenue (TTM)/Average Total Assets from Jun12 to Jun13
=2208.038/1265.9894
=1.74412045

NewMarket Corp's asset turnover of this year was 1.79377181. NewMarket Corp's asset turnover of last year was 1.74412045. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+0+1+0+1+0+1
=6

Good or high score = 8 or 9

Bad or low score = 0 or 1

NewMarket Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

NewMarket Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111111
Q2 1111111111
Q3 0111011111
Q4 1101010011
Q5 1111011101
Q6 1010100111
Q7 0001111111
Q8 0011010011
Q9 1111101111
F-score 6678576789

NewMarket Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1111111111
Q2 1111111111
Q3 1101111111
Q4 1111011110
Q5 1110000111
Q6 1111111110
Q7 1111111111
Q8 0011111100
Q9 1000000011
F-score 8777677886
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK