Switch to:
Nexstar Broadcasting Group Inc (NAS:NXST)
Piotroski F-Score
4 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Nexstar Broadcasting Group Inc has an F-score of 4 indicating the company's financial situation is typical for a stable company.

NXST' s 10-Year Piotroski F-Score Range
Min: 3   Max: 7
Current: 4

3
7

During the past 13 years, the highest Piotroski F-Score of Nexstar Broadcasting Group Inc was 7. The lowest was 3. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 10.944 + 7.353 + -12.452 + 3.595 = $9.4 Mil.
Cash Flow from Operations was 28.689 + 44.731 + -18.389 + 33.926 = $89.0 Mil.
Revenue was 146.93 + 133.833 + 138.122 + 125.792 = $544.7 Mil.
Gross Profit was 101.673 + 91.984 + 98.246 + 88.522 = $380.4 Mil.
Average Total Assets from the begining of this year (Jun13)
to the end of this year (Jun14) was $1,147.3 Mil.
Total Assets was $1,189.1 Mil.
Long-Term Debt was $1,081.8 Mil.
Total Current Assets was $189.6 Mil.
Total Current Liabilities was $73.2 Mil.
Net Income was 6.367 + 0.705 + 161.097 + 9.561 = $177.7 Mil.

Revenue was 126.211 + 112.205 + 116.174 + 89.952 = $444.5 Mil.
Gross Profit was 89.75 + 78.101 + 90.34 + 68.002 = $326.2 Mil.
Average Total Assets from the begining of last year (Jun12)
to the end of last year (Jun13) was $849.2 Mil.
Total Assets was $1,086.8 Mil.
Long-Term Debt was $990.2 Mil.
Total Current Assets was $168.4 Mil.
Total Current Liabilities was $63.3 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Nexstar Broadcasting Group Inc's current net income (ttm) was 9.4. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Nexstar Broadcasting Group Inc's current cash flow from operations (ttm) was 89.0. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Average Total Assets from Jun13 to Jun14
=9.44/1147.2642
=0.00822827

ROA (Last Year)=Net Income (TTM)/Average Total Assets from Jun12 to Jun13
=177.73/849.1998
=0.20929115

Nexstar Broadcasting Group Inc's return on assets of this year was 0.00822827. Nexstar Broadcasting Group Inc's return on assets of last year was 0.20929115. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Nexstar Broadcasting Group Inc's current net income (ttm) was 9.4. Nexstar Broadcasting Group Inc's current cash flow from operations (ttm) was 89.0. ==> 89.0 > 9.4 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun14)=Long-Term Debt/Total Assets
=1081.805/1189.052
=0.90980462

Gearing (Last Year: Jun13)=Long-Term Debt/Total Assets
=990.174/1086.766
=0.91111978

Nexstar Broadcasting Group Inc's gearing of this year was 0.90980462. Nexstar Broadcasting Group Inc's gearing of last year was 0.91111978. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun14)=Total Current Assets/Total Current Liabilities
=189.64/73.2
=2.59071038

Current Ratio (Last Year: Jun13)=Total Current Assets/Total Current Liabilities
=168.37/63.334
=2.6584457

Nexstar Broadcasting Group Inc's current ratio of this year was 2.59071038. Nexstar Broadcasting Group Inc's current ratio of last year was 2.6584457. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nexstar Broadcasting Group Inc's number of shares in issue this year was 31.9. Nexstar Broadcasting Group Inc's number of shares in issue last year was 31.3. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=380.425/544.677
=0.69844146

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=326.193/444.542
=0.73377319

Nexstar Broadcasting Group Inc's gross margin of this year was 0.69844146. Nexstar Broadcasting Group Inc's gross margin of last year was 0.73377319. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by average total assets throughout the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Average Total Assets from Jun13 to Jun14
=544.677/1147.2642
=0.47476161

Asset Turnover (Last Year)=Revenue (TTM)/Average Total Assets from Jun12 to Jun13
=444.542/849.1998
=0.5234834

Nexstar Broadcasting Group Inc's asset turnover of this year was 0.47476161. Nexstar Broadcasting Group Inc's asset turnover of last year was 0.5234834. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 8 or 9

Bad or low score = 0 or 1

Nexstar Broadcasting Group Inc has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Nexstar Broadcasting Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 0000000010
Q2 1111111111
Q3 010011010
Q4 111111101
Q5 011001010
Q6 000111010
Q7 100000001
Q8 010101010
Q9 011101111
F-score 364547374

Nexstar Broadcasting Group Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 0111111011
Q2 1111111111
Q3 1111111000
Q4 1110000111
Q5 1111111001
Q6 0111110010
Q7 0000000100
Q8 0001100000
Q9 1111000000
F-score 5777765344
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK