GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Hawaiian Electric Industries Inc (NYSE:HE) » Definitions » Piotroski F-Score

Hawaiian Electric Industries (Hawaiian Electric Industries) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 1983. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hawaiian Electric Industries has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hawaiian Electric Industries's Piotroski F-Score or its related term are showing as below:

HE' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Hawaiian Electric Industries was 7. The lowest was 4. And the median was 6.


Hawaiian Electric Industries Piotroski F-Score Historical Data

The historical data trend for Hawaiian Electric Industries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hawaiian Electric Industries Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 7.00 4.00 4.00

Hawaiian Electric Industries Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 5.00 4.00

Competitive Comparison

For the Utilities - Regulated Electric subindustry, Hawaiian Electric Industries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawaiian Electric Industries Piotroski F-Score Distribution

For the Utilities - Regulated industry and Utilities sector, Hawaiian Electric Industries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hawaiian Electric Industries's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 55.194 + 55.083 + 41.589 + 49.262 = $201 Mil.
Cash Flow from Operations was 180.952 + 190.665 + 34.494 + 68.256 = $474 Mil.
Revenue was 928.237 + 895.685 + 901.873 + 956.371 = $3,682 Mil.
Gross Profit was 93.518 + 92.979 + 75.111 + 90.996 = $353 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(16284.244 + 16443.785 + 16519.309 + 16991.818 + 17243.821) / 5 = $16696.5954 Mil.
Total Assets at the begining of this year (Dec22) was $16,284 Mil.
Long-Term Debt & Capital Lease Obligation was $4,035 Mil.
Total Current Assets was $8,528 Mil.
Total Current Liabilities was $299 Mil.
Net Income was 69.64 + 53.014 + 62.553 + 57.821 = $243 Mil.

Revenue was 785.068 + 895.607 + 1042.197 + 1019.113 = $3,742 Mil.
Gross Profit was 99.276 + 86.668 + 102.115 + 93.014 = $381 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(15822.637 + 15908.429 + 16001.743 + 16264.868 + 16284.244) / 5 = $16056.3842 Mil.
Total Assets at the begining of last year (Dec21) was $15,823 Mil.
Long-Term Debt & Capital Lease Obligation was $3,255 Mil.
Total Current Assets was $8,054 Mil.
Total Current Liabilities was $445 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hawaiian Electric Industries's current Net Income (TTM) was 201. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hawaiian Electric Industries's current Cash Flow from Operations (TTM) was 474. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=201.128/16284.244
=0.01235108

ROA (Last Year)=Net Income/Total Assets (Dec21)
=243.028/15822.637
=0.01535951

Hawaiian Electric Industries's return on assets of this year was 0.01235108. Hawaiian Electric Industries's return on assets of last year was 0.01535951. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hawaiian Electric Industries's current Net Income (TTM) was 201. Hawaiian Electric Industries's current Cash Flow from Operations (TTM) was 474. ==> 474 > 201 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=4035.369/16696.5954
=0.24168813

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3255.413/16056.3842
=0.20274882

Hawaiian Electric Industries's gearing of this year was 0.24168813. Hawaiian Electric Industries's gearing of last year was 0.20274882. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=8527.795/298.668
=28.55275758

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=8054.011/445.361
=18.08423055

Hawaiian Electric Industries's current ratio of this year was 28.55275758. Hawaiian Electric Industries's current ratio of last year was 18.08423055. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hawaiian Electric Industries's number of shares in issue this year was 110.356. Hawaiian Electric Industries's number of shares in issue last year was 109.976. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=352.604/3682.166
=0.09575994

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=381.073/3741.985
=0.10183713

Hawaiian Electric Industries's gross margin of this year was 0.09575994. Hawaiian Electric Industries's gross margin of last year was 0.10183713. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3682.166/16284.244
=0.22611833

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3741.985/15822.637
=0.23649566

Hawaiian Electric Industries's asset turnover of this year was 0.22611833. Hawaiian Electric Industries's asset turnover of last year was 0.23649566. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hawaiian Electric Industries has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Hawaiian Electric Industries  (NYSE:HE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hawaiian Electric Industries Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hawaiian Electric Industries's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hawaiian Electric Industries (Hawaiian Electric Industries) Business Description

Traded in Other Exchanges
Address
1001 Bishop Street, Suite 2900, Honolulu, HI, USA, 96813
Hawaiian Electric Industries is the parent company of three Hawaii-based regulated utilities and Hawaii's American Savings Bank. The utilities provide electricity on the five islands of Oahu, Hawaii, Maui, Molokai, and Lanai. Nearly 40% of electricity in its service territory comes from renewable energy; this portion is growing rapidly as the state has set a goal of 100% by 2045.
Executives
Scott Deghetto officer: EVP, CFO & Treasurer P.O. BOX 730, HONOLULU HI 96808
Bruce Tamashiro officer: Controller, PAO P.O. BOX 730, HONOLULU HI 96808
Keith P Russell director 200 SPECTRUM CENTER DRIVE, SUITE 2100, IRVINE CA 92618
Yoko Otani director P.O. BOX 730, HONOLULU HI 96808
Michael J. Kennedy director P.O. BOX 730, HONOLULU HI 96808
Elisia Flores director PO BOX 730, HONOLULU HI 96808
Gregory C Hazelton officer: SVP - Finance 220 NW SECOND AVENUE, PORTLAND OR 97209
Lau Constance H director, officer: President C/O HAWAIIAN ELECTRIC INDUSTRIES, INC., P O BOX 730, HONOLULIU HI 96808
Ann Teranishi officer: Pres & CEO, Amer Savings Bank P.O. BOX 730, HONOLULU HI 96813
Kimura Shelee M.t. officer: Pres & CEO, Hawn Electric Co. C/O P.O. BOX 730, HONOLULU HI 96808
Valueact Spring Master Fund, L.p. director, other: See Remarks ONE LETTERMAN DRIVE, BUILDING D, 4TH FLOOR, SAN FRANCISCO CA 94129
Valueact Spring Master Fund A, L.p. director, other: See Remarks ONE LETTERMAN DRIVE, BUILDING D, FOURTH FLOOR, SAN FRANCISCO CA 94129
Richard F Wacker officer: Pres & CEO, Amer Savings Bank
Seu Scott W.h. officer: Pres & CEO, Hawn Electric C/O P.O. BOX 730, HONOLULU HI 96808
Valueact Capital Management, Llc director, other: See Remarks ONE LETTERMAN DRIVE, BUILDING D, 4TH FLOOR, SAN FRANCISCO CA 94129

Hawaiian Electric Industries (Hawaiian Electric Industries) Headlines

From GuruFocus