GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » Regis Corp (NAS:RGS) » Definitions » Piotroski F-Score

Regis (RGS) Piotroski F-Score

: 3 (As of Today)
View and export this data going back to 1991. Start your Free Trial

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Regis has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Regis's Piotroski F-Score or its related term are showing as below:

RGS' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of Regis was 7. The lowest was 2. And the median was 5.


Regis Piotroski F-Score Historical Data

The historical data trend for Regis's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Regis Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 3.00 2.00 3.00

Regis Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 4.00 3.00 4.00 3.00

Competitive Comparison

For the Personal Services subindustry, Regis's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Regis Piotroski F-Score Distribution

For the Personal Services industry and Consumer Cyclical sector, Regis's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Regis's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1.643 + -4.803 + 1.194 + 0.997 = $-4.3 Mil.
Cash Flow from Operations was -1.551 + 0.576 + -2.824 + -4.029 = $-7.8 Mil.
Revenue was 55.773 + 55.715 + 53.372 + 51.053 = $215.9 Mil.
Gross Profit was 18.224 + 20.124 + 19.63 + 18.792 = $76.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(687.676 + 640.946 + 607.377 + 580.17 + 573.717) / 5 = $617.9772 Mil.
Total Assets at the begining of this year (Dec22) was $687.7 Mil.
Long-Term Debt & Capital Lease Obligation was $448.1 Mil.
Total Current Assets was $35.4 Mil.
Total Current Liabilities was $114.9 Mil.
Net Income was -27.918 + -42.633 + 1.468 + -2.407 = $-71.5 Mil.

Revenue was 63.81 + 66.07 + 61.871 + 59.967 = $251.7 Mil.
Gross Profit was 8.899 + 18.078 + 19.835 + 18.36 = $65.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(926.158 + 862.778 + 769.3 + 722.018 + 687.676) / 5 = $793.586 Mil.
Total Assets at the begining of last year (Dec21) was $926.2 Mil.
Long-Term Debt & Capital Lease Obligation was $527.1 Mil.
Total Current Assets was $44.1 Mil.
Total Current Liabilities was $138.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Regis's current Net Income (TTM) was -4.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Regis's current Cash Flow from Operations (TTM) was -7.8. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-4.255/687.676
=-0.00618751

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-71.49/926.158
=-0.07718985

Regis's return on assets of this year was -0.00618751. Regis's return on assets of last year was -0.07718985. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Regis's current Net Income (TTM) was -4.3. Regis's current Cash Flow from Operations (TTM) was -7.8. ==> -7.8 <= -4.3 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=448.146/617.9772
=0.72518209

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=527.058/793.586
=0.6641473

Regis's gearing of this year was 0.72518209. Regis's gearing of last year was 0.6641473. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=35.416/114.865
=0.30832717

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=44.129/138.907
=0.31768737

Regis's current ratio of this year was 0.30832717. Regis's current ratio of last year was 0.31768737. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Regis's number of shares in issue this year was 2.341. Regis's number of shares in issue last year was 2.307. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=76.77/215.913
=0.35555988

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=65.172/251.718
=0.25890878

Regis's gross margin of this year was 0.35555988. Regis's gross margin of last year was 0.25890878. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=215.913/687.676
=0.3139749

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=251.718/926.158
=0.27178732

Regis's asset turnover of this year was 0.3139749. Regis's asset turnover of last year was 0.27178732. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+0+0+0+1+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Regis has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Regis  (NAS:RGS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Regis Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Regis's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Regis (RGS) Business Description

Traded in Other Exchanges
Address
3701 Wayzata Boulevard, Suite 500, Minneapolis, MN, USA, 55416
Regis Corp owns, franchises, and operates beauty salons throughout North America and the United Kingdom. The company's locations provide salon products and services to the mass market, including haircutting, styling, and hair coloring. The vast majority of Regis' salons are in strip malls, shopping centers, and Wal-Mart stores in North America and serve price-conscious customers. The company derives the majority of its revenue from these locations. The sale of products also contributes a relatively significant percentage of total sales. Regis also operates a smaller portfolio of premium salons across North America and the U.K. The company's majority brands include SmartStyle, Cost Cutters, and Supercuts.
Executives
Nancy Cunningham Benacci director PO BOX 145496, CINCINNATI OH 45250
Devore Michelle St. Lawrence officer: SVP, Marketing 6119 BRANDEIS LANE, DALLAS TX 75214
Andra Jean Terrell officer: SVP, General Counsel 4922 MARLOS DRIVE NE, MARIETTA GA 30066
James Raymon Suarez officer: SVP Merchandising & Education 9043 VICTORIA DRIVE, EDEN PRAIRIE MN 55347
Michael Joseph Mansbach director 4051 BROAD STREET, SUITE 220, SAN LUIS OBISPO CA 93401
Lockie Andrews director 3701 WAYZATA BLVD, MINNEAPOLIS MN 55416
John C. Davi officer: EVP, Chief Technology Officer 3701 WAYZATA BLVD, MINNEAPOLIS MN 55416
Springhill Investments Llc 10 percent owner ONE TOWNE SQUARE, SUITE 1600, SOUTHFIELD MI 48076
James Grosfeld 10 percent owner C/O MERRILL LYNCH ASSET MANAGEMENT, 800 SCUDDERS MILL RD LEGAL ADVISORY 2-B, PLAINSBORO NJ 08536
James Grosfeld Trust 10 percent owner ONE TOWNE SQUARE, SUITE 1600, SOUTHFIELD MI 48076
New Walnut Gp Llc 10 percent owner 655 MADISON AVENUE, 11TH FLOOR, NEW YORK NY 10065
Torch Brc, Lp 10 percent owner 405 LEXINGTON AVENUE, SUITE 839, SUITE 2215, NEW YORK NY 10174
Walnut Brc, L.p. 10 percent owner 655 MADISON AVENUE, 11TH FLOOR, NEW YORK NY 10065
Jim Brian Lain officer: EVP & Chief Operating Officer 7201 METRO BOULEVARD, MINNEAPOLIS MN 55439
Michael Heath Ferranti officer: SVP, People and Culture 16011 RANCHITA DRIVE, DALLAS TX 75252