Switch to:
ONEOK Partners LP (NYSE:OKS)
Piotroski F-Score
5 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ONEOK Partners LP has an F-score of 5 indicating the company's financial situation is typical for a stable company.

OKS' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 5

3
8

During the past 13 years, the highest Piotroski F-Score of ONEOK Partners LP was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Sep14) TTM:Last Year (Sep13) TTM:
Net Income was -922.202 + 265.392 + 214.434 + 501.741 = $59 Mil.
Cash Flow from Operations was 353.613 + 459.156 + 74.922 + 352.977 = $1,241 Mil.
Revenue was 3448.914 + 3162.303 + 3065.735 + 3119.369 = $12,796 Mil.
Gross Profit was 440.934 + 509.634 + 494.333 + 536.165 = $1,981 Mil.
Average Total Assets from the begining of this year (Sep13)
to the end of this year (Sep14) was
(12863.326 + 12862.608 + 12939.52 + 13748.515 + 13654.242) / 5 = $13213.6422 Mil.
Total Assets at the begining of this year (Sep13) was $12,863 Mil.
Long-Term Debt was $6,040 Mil.
Total Current Assets was $1,508 Mil.
Total Current Liabilities was $1,672 Mil.
Net Income was 210.405 + 156.599 + 202.367 + 648.93 = $1,218 Mil.

Revenue was 2915.797 + 2517.447 + 2768.179 + 3134.733 = $11,336 Mil.
Gross Profit was 399.543 + 370.599 + 411.953 + 423.574 = $1,606 Mil.
Average Total Assets from the begining of last year (Sep12)
to the end of last year (Sep13) was
(10792.593 + 10959.23 + 10696.007 + 11179.821 + 12863.326) / 5 = $11298.1954 Mil.
Total Assets at the begining of last year (Sep12) was $10,793 Mil.
Long-Term Debt was $6,046 Mil.
Total Current Assets was $2,261 Mil.
Total Current Liabilities was $1,717 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ONEOK Partners LP's current net income (TTM) was 59. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ONEOK Partners LP's current cash flow from operations (TTM) was 1,241. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Sep13)
=59.365/12863.326
=0.00461506

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Sep12)
=1218.301/10792.593
=0.11288307

ONEOK Partners LP's return on assets of this year was 0.00461506. ONEOK Partners LP's return on assets of last year was 0.11288307. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

ONEOK Partners LP's current net income (TTM) was 59. ONEOK Partners LP's current cash flow from operations (TTM) was 1,241. ==> 1,241 > 59 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep14)=Long-Term Debt/Average Total Assets from Sep13 to Sep14
=6039.997/13213.6422
=0.45710311

Gearing (Last Year: Sep13)=Long-Term Debt/Average Total Assets from Sep12 to Sep13
=6046.494/11298.1954
=0.53517343

ONEOK Partners LP's gearing of this year was 0.45710311. ONEOK Partners LP's gearing of last year was 0.53517343. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Sep14)=Total Current Assets/Total Current Liabilities
=1507.97/1671.777
=0.90201624

Current Ratio (Last Year: Sep13)=Total Current Assets/Total Current Liabilities
=2261.012/1716.85
=1.31695372

ONEOK Partners LP's current ratio of this year was 0.90201624. ONEOK Partners LP's current ratio of last year was 1.31695372. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

ONEOK Partners LP's number of shares in issue this year was 249.1. ONEOK Partners LP's number of shares in issue last year was 227. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1981.066/12796.321
=0.15481528

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1605.669/11336.156
=0.1416414

ONEOK Partners LP's gross margin of this year was 0.15481528. ONEOK Partners LP's gross margin of last year was 0.1416414. ==> This year's gross margin is higher. ==> Score 1.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Sep13)
=12796.321/12863.326
=0.99479101

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Sep12)
=11336.156/10792.593
=1.05036445

ONEOK Partners LP's asset turnover of this year was 0.99479101. ONEOK Partners LP's asset turnover of last year was 1.05036445. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ONEOK Partners LP has an F-score of 5 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ONEOK Partners LP Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111111
Q2 1111111111
Q3 1110100100
Q4 1111111111
Q5 1101111000
Q6 1010011110
Q7 0100000000
Q8 0000010110
Q9 1110101100
F-score 7764666753

ONEOK Partners LP Quarterly Data

Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14
Q1 1111111111
Q2 1111111111
Q3 1100010000
Q4 1111101111
Q5 1000000001
Q6 0110000010
Q7 0000000000
Q8 1111000001
Q9 0000000100
F-score 6654333445
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK