GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Britvic PLC (OTCPK:BTVCY) » Definitions » Piotroski F-Score
中文

Britvic (Britvic) Piotroski F-Score : 5 (As of Apr. 24, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Britvic Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Britvic has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Britvic's Piotroski F-Score or its related term are showing as below:

BTVCY' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Britvic was 8. The lowest was 3. And the median was 6.


Britvic Piotroski F-Score Historical Data

The historical data trend for Britvic's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Britvic Piotroski F-Score Chart

Britvic Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 8.00 7.00 5.00

Britvic Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 - 7.00 - 5.00

Competitive Comparison of Britvic's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Britvic's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Britvic's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Britvic's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Britvic's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was $153 Mil.
Cash Flow from Operations was $295 Mil.
Revenue was $2,164 Mil.
Gross Profit was $866 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was (2240.657 + 2349.01) / 2 = $2294.8335 Mil.
Total Assets at the begining of this year (Sep22) was $2,241 Mil.
Long-Term Debt & Capital Lease Obligation was $756 Mil.
Total Current Assets was $947 Mil.
Total Current Liabilities was $967 Mil.
Net Income was $159 Mil.

Revenue was $1,833 Mil.
Gross Profit was $754 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was (2417.582 + 2240.657) / 2 = $2329.1195 Mil.
Total Assets at the begining of last year (Sep21) was $2,418 Mil.
Long-Term Debt & Capital Lease Obligation was $712 Mil.
Total Current Assets was $889 Mil.
Total Current Liabilities was $828 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Britvic's current Net Income (TTM) was 153. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Britvic's current Cash Flow from Operations (TTM) was 295. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=153.465/2240.657
=0.06849107

ROA (Last Year)=Net Income/Total Assets (Sep21)
=158.55/2417.582
=0.06558206

Britvic's return on assets of this year was 0.06849107. Britvic's return on assets of last year was 0.06558206. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Britvic's current Net Income (TTM) was 153. Britvic's current Cash Flow from Operations (TTM) was 295. ==> 295 > 153 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=755.941/2294.8335
=0.32940996

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=711.665/2329.1195
=0.30555109

Britvic's gearing of this year was 0.32940996. Britvic's gearing of last year was 0.30555109. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=946.782/967.45
=0.97863662

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=888.562/827.633
=1.07361838

Britvic's current ratio of this year was 0.97863662. Britvic's current ratio of last year was 1.07361838. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Britvic's number of shares in issue this year was 129.4. Britvic's number of shares in issue last year was 133.5. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=865.718/2164.109
=0.40003438

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=754.134/1832.729
=0.41148146

Britvic's gross margin of this year was 0.40003438. Britvic's gross margin of last year was 0.41148146. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=2164.109/2240.657
=0.96583681

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=1832.729/2417.582
=0.75808349

Britvic's asset turnover of this year was 0.96583681. Britvic's asset turnover of last year was 0.75808349. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Britvic has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Britvic  (OTCPK:BTVCY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Britvic Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Britvic's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Britvic (Britvic) Business Description

Traded in Other Exchanges
Address
Breakspear Way, Breakspear Park, Hemel Hempstead, Hertfordshire, GBR, HP2 4TZ
Britvic PLC manufactures and sells nonalcoholic beverages, predominantly in Great Britain, France, and Ireland. In Great Britain and Ireland, the company sells PepsiCo brands in addition to its own Britvic brands. Britvic brands include Robinsons, J2O, Tango, Fruit Shoot and others. In France, it sells its own brands, including Teisseire, as well as private-label juices and syrups. The company also has a small international business that sells in dozens of countries, including India, the United States, and Brazil, where Britvic bought the Ebba company and now owns the Maguary and Dafruta brands. Majority of the company's total revenue is from sales in Great Britain. Britvic predominantly distributes its products to supermarkets.

Britvic (Britvic) Headlines

From GuruFocus

British Pepsi Distributor up Since December

By Holmes Osborne, CFA Holmes Osborne, CFA 04-12-2017

Europe Pepsi Bottler Britvic Down With Concerns

By Holmes Osborne, CFA Holmes Osborne, CFA 12-20-2016

Britvic PLC's Dividend Analysis

By GuruFocus Research 12-21-2023