GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Ithaca Energy Inc (OTCPK:IACAF) » Definitions » Piotroski F-Score

Ithaca Energy (Ithaca Energy) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Ithaca Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ithaca Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ithaca Energy's Piotroski F-Score or its related term are showing as below:


Ithaca Energy Piotroski F-Score Historical Data

The historical data trend for Ithaca Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ithaca Energy Piotroski F-Score Chart

Ithaca Energy Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 4.00 4.00 5.00

Ithaca Energy Quarterly Data
Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 4.00 5.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar17) TTM:Last Year (Mar16) TTM:
Net Income was -11.468 + -70.694 + 10.649 + 10.691 = $-60.8 Mil.
Cash Flow from Operations was 35.955 + 33.668 + 35.425 + 23.356 = $128.4 Mil.
Revenue was 24.511 + 44.585 + 41.346 + 37.239 = $147.7 Mil.
Gross Profit was 0.201 + -1.818 + 10.239 + 7.329 = $16.0 Mil.
Average Total Assets from the begining of this year (Mar16)
to the end of this year (Mar17) was
(2055.746 + 2099.862 + 2001.274 + 1930.563 + 1886.334) / 5 = $1994.7558 Mil.
Total Assets at the begining of this year (Mar16) was $2,055.7 Mil.
Long-Term Debt & Capital Lease Obligation was $644.4 Mil.
Total Current Assets was $175.8 Mil.
Total Current Liabilities was $190.6 Mil.
Net Income was 39.888 + 42.812 + -177.624 + 17.712 = $-77.2 Mil.

Revenue was 59.152 + 42.108 + 35.34 + 33.25 = $169.9 Mil.
Gross Profit was 1.019 + -9.922 + -12.353 + -10.868 = $-32.1 Mil.
Average Total Assets from the begining of last year (Mar15)
to the end of last year (Mar16) was
(2231.082 + 2311.062 + 2267.402 + 2062.881 + 2055.746) / 5 = $2185.6346 Mil.
Total Assets at the begining of last year (Mar15) was $2,231.1 Mil.
Long-Term Debt & Capital Lease Obligation was $642.2 Mil.
Total Current Assets was $350.4 Mil.
Total Current Liabilities was $265.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ithaca Energy's current Net Income (TTM) was -60.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ithaca Energy's current Cash Flow from Operations (TTM) was 128.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar16)
=-60.822/2055.746
=-0.02958634

ROA (Last Year)=Net Income/Total Assets (Mar15)
=-77.212/2231.082
=-0.03460742

Ithaca Energy's return on assets of this year was -0.02958634. Ithaca Energy's return on assets of last year was -0.03460742. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ithaca Energy's current Net Income (TTM) was -60.8. Ithaca Energy's current Cash Flow from Operations (TTM) was 128.4. ==> 128.4 > -60.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar16 to Mar17
=644.415/1994.7558
=0.32305458

Gearing (Last Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=642.183/2185.6346
=0.29381993

Ithaca Energy's gearing of this year was 0.32305458. Ithaca Energy's gearing of last year was 0.29381993. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar17)=Total Current Assets/Total Current Liabilities
=175.756/190.58
=0.92221639

Current Ratio (Last Year: Mar16)=Total Current Assets/Total Current Liabilities
=350.382/265.112
=1.32163765

Ithaca Energy's current ratio of this year was 0.92221639. Ithaca Energy's current ratio of last year was 1.32163765. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ithaca Energy's number of shares in issue this year was 423.623. Ithaca Energy's number of shares in issue last year was 411.384. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=15.951/147.681
=0.10800983

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-32.124/169.85
=-0.18913159

Ithaca Energy's gross margin of this year was 0.10800983. Ithaca Energy's gross margin of last year was -0.18913159. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar16)
=147.681/2055.746
=0.07183816

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar15)
=169.85/2231.082
=0.07612898

Ithaca Energy's asset turnover of this year was 0.07183816. Ithaca Energy's asset turnover of last year was 0.07612898. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ithaca Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Ithaca Energy  (OTCPK:IACAF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ithaca Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ithaca Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ithaca Energy (Ithaca Energy) Business Description

Traded in Other Exchanges
N/A
Address
Ithaca Energy Inc was incorporated on April 27, 2004 and is domiciled in Alberta, Canada. The Company is a North Sea oil and gas operator focused on the delivery of lower risk growth through the appraisal and development of UK undeveloped discoveries, the exploitation of its existing UK producing asset portfolio.

Ithaca Energy (Ithaca Energy) Headlines