GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » New World Development Co Ltd (OTCPK:NDVLY) » Definitions » Piotroski F-Score

New World Development Co (New World Development Co) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to . Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

New World Development Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for New World Development Co's Piotroski F-Score or its related term are showing as below:

NDVLY' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of New World Development Co was 7. The lowest was 3. And the median was 5.


New World Development Co Piotroski F-Score Historical Data

The historical data trend for New World Development Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

New World Development Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 7.00 5.00 6.00

New World Development Co Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 6.00 -

Competitive Comparison

For the Real Estate - Diversified subindustry, New World Development Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New World Development Co Piotroski F-Score Distribution

For the Real Estate industry and Real Estate sector, New World Development Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where New World Development Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was $439 Mil.
Cash Flow from Operations was $1,403 Mil.
Revenue was $12,155 Mil.
Gross Profit was $2,738 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (81023.929 + 78703.332) / 2 = $79863.6305 Mil.
Total Assets at the begining of this year (Jun22) was $81,024 Mil.
Long-Term Debt & Capital Lease Obligation was $18,159 Mil.
Total Current Assets was $22,009 Mil.
Total Current Liabilities was $22,885 Mil.
Net Income was $462 Mil.

Revenue was $8,692 Mil.
Gross Profit was $2,325 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (80791.244 + 81023.929) / 2 = $80907.5865 Mil.
Total Assets at the begining of last year (Jun21) was $80,791 Mil.
Long-Term Debt & Capital Lease Obligation was $18,802 Mil.
Total Current Assets was $24,613 Mil.
Total Current Liabilities was $22,020 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

New World Development Co's current Net Income (TTM) was 439. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

New World Development Co's current Cash Flow from Operations (TTM) was 1,403. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=439.295/81023.929
=0.00542179

ROA (Last Year)=Net Income/Total Assets (Jun21)
=462.074/80791.244
=0.00571936

New World Development Co's return on assets of this year was 0.00542179. New World Development Co's return on assets of last year was 0.00571936. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

New World Development Co's current Net Income (TTM) was 439. New World Development Co's current Cash Flow from Operations (TTM) was 1,403. ==> 1,403 > 439 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=18158.649/79863.6305
=0.22737069

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=18801.519/80907.5865
=0.23238265

New World Development Co's gearing of this year was 0.22737069. New World Development Co's gearing of last year was 0.23238265. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=22009.179/22884.795
=0.96173809

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=24613.32/22019.699
=1.1177864

New World Development Co's current ratio of this year was 0.96173809. New World Development Co's current ratio of last year was 1.1177864. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

New World Development Co's number of shares in issue this year was 5033.2. New World Development Co's number of shares in issue last year was 5038.2. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2738.351/12155.47
=0.22527726

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2324.856/8691.62
=0.26748247

New World Development Co's gross margin of this year was 0.22527726. New World Development Co's gross margin of last year was 0.26748247. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=12155.47/81023.929
=0.15002321

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=8691.62/80791.244
=0.10758121

New World Development Co's asset turnover of this year was 0.15002321. New World Development Co's asset turnover of last year was 0.10758121. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

New World Development Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

New World Development Co  (OTCPK:NDVLY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


New World Development Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of New World Development Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


New World Development Co (New World Development Co) Business Description

Traded in Other Exchanges
Address
16-18 Queen's Road, Central, 30th Floor, New World Tower, Hong Kong, HKG
New World Development, or NWD, is the listed property arm of Chow Tai Fook, owned by the Cheng family. Chow Tai Fook owns a 45% stake in NWD, which mainly engages in residential property development and investment properties of retail malls and offices in Hong Kong and mainland China. NWD also develops high-end hotels across Hong Kong, mainland China and in Southeast Asia. Additionally, NWD holds a 75% interest in New World Department Store China, which operates 24 department stores in mainland China.