GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Mandiri (Persero) Tbk (OTCPK:PPERY) » Definitions » Piotroski F-Score

PT Bank Mandiri (Persero) Tbk (PT Bank Mandiri (Persero) Tbk) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2009. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bank Mandiri (Persero) Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Bank Mandiri (Persero) Tbk's Piotroski F-Score or its related term are showing as below:

PPERY' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of PT Bank Mandiri (Persero) Tbk was 6. The lowest was 4. And the median was 6.


PT Bank Mandiri (Persero) Tbk Piotroski F-Score Historical Data

The historical data trend for PT Bank Mandiri (Persero) Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Mandiri (Persero) Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 6.00 6.00 4.00

PT Bank Mandiri (Persero) Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 4.00

Competitive Comparison

For the Banks - Regional subindustry, PT Bank Mandiri (Persero) Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Mandiri (Persero) Tbk Piotroski F-Score Distribution

For the Banks industry and Financial Services sector, PT Bank Mandiri (Persero) Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Bank Mandiri (Persero) Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 833.898 + 843.319 + 890.871 + 1037.657 = $3,606 Mil.
Cash Flow from Operations was -5981.804 + -1075.181 + -956.087 + 3339.085 = $-4,674 Mil.
Revenue was 1940.841 + 2039.295 + 2020.32 + 2075.288 = $8,076 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(126663.574 + 126687.768 + 130705.941 + 129263.116 + 141036.55) / 5 = $130871.3898 Mil.
Total Assets at the begining of this year (Dec22) was $126,664 Mil.
Long-Term Debt & Capital Lease Obligation was $8,709 Mil.
Total Assets was $141,037 Mil.
Total Liabilities was $122,387 Mil.
Net Income was 699.11 + 685.458 + 684.959 + 668.607 = $2,738 Mil.

Revenue was 1882.636 + 1835.947 + 1875.186 + 2028.282 = $7,622 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(120934.23 + 120849.825 + 120265.816 + 120635.961 + 126663.574) / 5 = $121869.8812 Mil.
Total Assets at the begining of last year (Dec21) was $120,934 Mil.
Long-Term Debt & Capital Lease Obligation was $6,811 Mil.
Total Assets was $126,664 Mil.
Total Liabilities was $110,629 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bank Mandiri (Persero) Tbk's current Net Income (TTM) was 3,606. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bank Mandiri (Persero) Tbk's current Cash Flow from Operations (TTM) was -4,674. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=3605.745/126663.574
=0.0284671

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2738.134/120934.23
=0.02264151

PT Bank Mandiri (Persero) Tbk's return on assets of this year was 0.0284671. PT Bank Mandiri (Persero) Tbk's return on assets of last year was 0.02264151. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Bank Mandiri (Persero) Tbk's current Net Income (TTM) was 3,606. PT Bank Mandiri (Persero) Tbk's current Cash Flow from Operations (TTM) was -4,674. ==> -4,674 <= 3,606 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8708.894/130871.3898
=0.06654544

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=6811.142/121869.8812
=0.05588864

PT Bank Mandiri (Persero) Tbk's gearing of this year was 0.06654544. PT Bank Mandiri (Persero) Tbk's gearing of last year was 0.05588864. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=141036.55/122387.421
=1.15237782

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=126663.574/110628.646
=1.14494372

PT Bank Mandiri (Persero) Tbk's current ratio of this year was 1.15237782. PT Bank Mandiri (Persero) Tbk's current ratio of last year was 1.14494372. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Bank Mandiri (Persero) Tbk's number of shares in issue this year was 2333.333. PT Bank Mandiri (Persero) Tbk's number of shares in issue last year was 2332.568. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=3605.745/8075.744
=0.44649075

Net Margin (Last Year: TTM)=Net Income/Revenue
=2738.134/7622.051
=0.35923848

PT Bank Mandiri (Persero) Tbk's net margin of this year was 0.44649075. PT Bank Mandiri (Persero) Tbk's net margin of last year was 0.35923848. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=8075.744/126663.574
=0.06375743

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=7622.051/120934.23
=0.06302642

PT Bank Mandiri (Persero) Tbk's asset turnover of this year was 0.06375743. PT Bank Mandiri (Persero) Tbk's asset turnover of last year was 0.06302642. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bank Mandiri (Persero) Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Bank Mandiri (Persero) Tbk  (OTCPK:PPERY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Bank Mandiri (Persero) Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Bank Mandiri (Persero) Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Mandiri (Persero) Tbk (PT Bank Mandiri (Persero) Tbk) Business Description

Traded in Other Exchanges
Address
Jalan Jenderal Gatot Subroto Kav. 36-38, Plaza Mandiri, Jakarta, IDN, 12190
PT Bank Mandiri (Persero) Tbk is a full-service bank principally operating in the Indonesian archipelago. The national government of Indonesia owns well over half of the bank's outstanding shares. Its wide range of products and services includes deposit collection, loans, promissory note issuance, guarantee services, wholesale banking, custodian banking, asset and wealth management, factoring and credit card services, and Islamic banking. The bank's strategy emphasizes a cross-selling culture and increased regionalization, expertise-oriented solutions, and ease of access for its micro, small, and midsize enterprise customers. Its loan portfolio is diversified, mostly in industrials, restaurants and hospitality, and the transportation and storage industries.