Switch to:
Prestige Brands Holdings Inc (NYSE:PBH)
Piotroski F-Score
5 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Prestige Brands Holdings Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PBH' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 5

3
8

During the past 13 years, the highest Piotroski F-Score of Prestige Brands Holdings Inc was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 16.732 + 16.001 + 3.13 + 32.792 = $68.7 Mil.
Cash Flow from Operations was 29.671 + 30.722 + 25.262 + 32.8 = $118.5 Mil.
Revenue was 145.702 + 144.256 + 146.212 + 168.442 = $604.6 Mil.
Gross Profit was 81.866 + 80.04 + 81.809 + 94.719 = $338.4 Mil.
Total Assets at the begining of this year (Jun13) was $1,736.1 Mil.
Total Assets was $1,854.0 Mil.
Long-Term Debt was $969.6 Mil.
Total Current Assets was $160.1 Mil.
Total Current Liabilities was $78.3 Mil.
Net Income was 20.692 + 19.349 + 12.257 + 19.244 = $71.5 Mil.

Revenue was 142.512 + 154.513 + 160.232 + 161.855 = $619.1 Mil.
Gross Profit was 83.024 + 88.07 + 84.997 + 90.545 = $346.6 Mil.
Total Assets at the begining of last year (Jun12) was $1,752.7 Mil.
Total Assets was $1,736.1 Mil.
Long-Term Debt was $953.2 Mil.
Total Current Assets was $163.0 Mil.
Total Current Liabilities was $81.7 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prestige Brands Holdings Inc's current net income was 68.7. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Prestige Brands Holdings Inc's current cash flow from operations was 118.5. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income/Total Assets at the beginning of this year (Jun13)
=68.655/1736.094
=0.03954567

ROA (Last Year)=Net Income/Total Assets at the beginning of last year (Jun12)
=71.542/1752.655
=0.04081921

Prestige Brands Holdings Inc's return on assets of this year was 0.03954567. Prestige Brands Holdings Inc's return on assets of last year was 0.04081921. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Prestige Brands Holdings Inc's current net income was 68.7. Prestige Brands Holdings Inc's current cash flow from operations was 118.5. ==> 118.5 > 68.7 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year)=Long-Term Debt/Total Assets
=969.558/1853.95
=0.5229688

Gearing (Last Year)=Long-Term Debt/Total Assets
=953.245/1736.094
=0.54907453

Prestige Brands Holdings Inc's gearing of this year was 0.5229688. Prestige Brands Holdings Inc's gearing of last year was 0.54907453. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year)=Total Current Assets/Total Current Liabilities
=160.097/78.319
=2.04416553

Current Ratio (Last Year)=Total Current Assets/Total Current Liabilities
=162.984/81.735
=1.99405395

Prestige Brands Holdings Inc's current ratio of this year was 2.04416553. Prestige Brands Holdings Inc's current ratio of last year was 1.99405395. ==> This year's current ratio is higher. ==> Score 1.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Prestige Brands Holdings Inc's number of shares in issue this year was 52.5. Prestige Brands Holdings Inc's number of shares in issue last year was 52. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year)=Gross Profit/Revenue
=338.434/604.612
=0.55975402

Gross Margin (Last Year)=Gross Profit/Revenue
=346.636/619.112
=0.55989223

Prestige Brands Holdings Inc's gross margin of this year was 0.55975402. Prestige Brands Holdings Inc's gross margin of last year was 0.55989223. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue/Total Assets at the beginning of this year (Jun13)
=604.612/1736.094
=0.34825994

Asset Turnover (Last Year)=Revenue/Total Assets at the beginning of last year (Jun12)
=619.112/1752.655
=0.35324237

Prestige Brands Holdings Inc's asset turnover of this year was 0.34825994. Prestige Brands Holdings Inc's asset turnover of last year was 0.35324237. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 8 or 9

Bad or low score = 0 or 1

Prestige Brands Holdings Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Prestige Brands Holdings Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
Q1 1111011111
Q2 1111111111
Q3 1010010011
Q4 1111111111
Q5 0111010011
Q6 0101100101
Q7 0000100000
Q8 0100100111
Q9 1011011000
F-score 5666564567

Prestige Brands Holdings Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1111111111
Q2 1111111111
Q3 0001111010
Q4 1111111111
Q5 0000111111
Q6 1110001111
Q7 0000000000
Q8 1111111110
Q9 0111000000
F-score 5666667675
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide