Switch to:
Pool Corp (NAS:POOL)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Pool Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.

POOL' s 10-Year Piotroski F-Score Range
Min: 4   Max: 9
Current: 6

4
9

During the past 13 years, the highest Piotroski F-Score of Pool Corp was 9. The lowest was 4. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Mar14) TTM:Last Year (Mar13) TTM:
Net Income was 4.188 + -4.975 + 32.332 + 66.533 = $98 Mil.
Cash Flow from Operations was -37.345 + 51.242 + 86.824 + 7.008 = $108 Mil.
Revenue was 406.344 + 340.789 + 578.157 + 790.392 = $2,116 Mil.
Gross Profit was 114.1 + 95.793 + 162.557 + 228.166 = $601 Mil.
Total Assets at the begining of this year (Mar13) was $954 Mil.
Total Assets was $1,013 Mil.
Long-Term Debt was $324 Mil.
Total Current Assets was $761 Mil.
Total Current Liabilities was $398 Mil.
Net Income was 3.44 + -7.997 + 21.375 + 64.943 = $82 Mil.

Revenue was 370.362 + 306.818 + 528.027 + 757.175 = $1,962 Mil.
Gross Profit was 104.761 + 88.938 + 151.501 + 222.405 = $568 Mil.
Total Assets at the begining of last year (Mar12) was $974 Mil.
Total Assets was $954 Mil.
Long-Term Debt was $279 Mil.
Total Current Assets was $714 Mil.
Total Current Liabilities was $368 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pool Corp's current net income was 98. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pool Corp's current cash flow from operations was 108. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income/Total Assets at the beginning of this year (Mar13)
=98.078/953.74
=0.10283515

ROA (Last Year)=Net Income/Total Assets at the beginning of last year (Mar12)
=81.761/974.265
=0.0839207

Pool Corp's return on assets of this year was 0.10283515. Pool Corp's return on assets of last year was 0.0839207. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Pool Corp's current net income was 98. Pool Corp's current cash flow from operations was 108. ==> 108 > 98 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year)=Long-Term Debt/Total Assets
=324.226/1013.2
=0.32000197

Gearing (Last Year)=Long-Term Debt/Total Assets
=278.542/953.74
=0.29205234

Pool Corp's gearing of this year was 0.32000197. Pool Corp's gearing of last year was 0.29205234. ==> Last year is lower than this year ==> Score 0.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year)=Total Current Assets/Total Current Liabilities
=761.039/398.075
=1.91179803

Current Ratio (Last Year)=Total Current Assets/Total Current Liabilities
=713.67/368.46
=1.93689953

Pool Corp's current ratio of this year was 1.91179803. Pool Corp's current ratio of last year was 1.93689953. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Pool Corp's number of shares in issue this year was 46.4. Pool Corp's number of shares in issue last year was 47.6. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year)=Gross Profit/Revenue
=600.616/2115.682
=0.28388765

Gross Margin (Last Year)=Gross Profit/Revenue
=567.605/1962.382
=0.28924287

Pool Corp's gross margin of this year was 0.28388765. Pool Corp's gross margin of last year was 0.28924287. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue/Total Assets at the beginning of this year (Mar13)
=2115.682/953.74
=2.21830059

Asset Turnover (Last Year)=Revenue/Total Assets at the beginning of last year (Mar12)
=1962.382/974.265
=2.0142179

Pool Corp's asset turnover of this year was 2.21830059. Pool Corp's asset turnover of last year was 2.0142179. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+1+0+0+1+0+1
=6

Good or high score = 8 or 9

Bad or low score = 0 or 1

Pool Corp has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pool Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111111
Q2 1111111111
Q3 1100001111
Q4 0001111111
Q5 0000010010
Q6 1011101100
Q7 1111100111
Q8 1010110100
Q9 1100001111
F-score 7555656876

Pool Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1111111111
Q2 1111111111
Q3 1111001111
Q4 1111100110
Q5 0011110000
Q6 1100011001
Q7 1111111111
Q8 1000000000
Q9 1111011111
F-score 8777566660
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide