Switch to:
Radiant Logistics Inc (AMEX:RLGT)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Radiant Logistics Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.

RLGT' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 6

3
8

During the past 10 years, the highest Piotroski F-Score of Radiant Logistics Inc was 8. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Sep14) TTM:Last Year (Sep13) TTM:
Net Income was 0.264 + 1.648 + 2.115 + 1.521 = $5.5 Mil.
Cash Flow from Operations was 7.277 + -0.454 + -1.546 + 1.616 = $6.9 Mil.
Revenue was 84.144 + 86.033 + 102.255 + 98.231 = $370.7 Mil.
Gross Profit was 24.366 + 23.99 + 27.659 + 26.325 = $102.3 Mil.
Average Total Assets from the begining of this year (Sep13)
to the end of this year (Sep14) was
(88.253 + 110.19 + 107.39 + 120.014 + 119.492) / 5 = $109.0678 Mil.
Total Assets at the begining of this year (Sep13) was $88.3 Mil.
Long-Term Debt was $7.6 Mil.
Total Current Assets was $72.4 Mil.
Total Current Liabilities was $55.9 Mil.
Net Income was 0.021 + 0.882 + 2.352 + 1.092 = $4.3 Mil.

Revenue was 78.178 + 72.79 + 80.719 + 76.702 = $308.4 Mil.
Gross Profit was 21.525 + 21.607 + 23.062 + 23.221 = $89.4 Mil.
Average Total Assets from the begining of last year (Sep12)
to the end of last year (Sep13) was
(87.669 + 80.184 + 79.431 + 83.753 + 88.253) / 5 = $83.858 Mil.
Total Assets at the begining of last year (Sep12) was $87.7 Mil.
Long-Term Debt was $24.2 Mil.
Total Current Assets was $61.9 Mil.
Total Current Liabilities was $42.8 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Radiant Logistics Inc's current net income (TTM) was 5.5. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Radiant Logistics Inc's current cash flow from operations (TTM) was 6.9. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Sep13)
=5.548/88.253
=0.06286472

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Sep12)
=4.347/87.669
=0.04958423

Radiant Logistics Inc's return on assets of this year was 0.06286472. Radiant Logistics Inc's return on assets of last year was 0.04958423. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Radiant Logistics Inc's current net income (TTM) was 5.5. Radiant Logistics Inc's current cash flow from operations (TTM) was 6.9. ==> 6.9 > 5.5 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep14)=Long-Term Debt/Average Total Assets from Sep13 to Sep14
=7.599/109.0678
=0.06967226

Gearing (Last Year: Sep13)=Long-Term Debt/Average Total Assets from Sep12 to Sep13
=24.196/83.858
=0.28853538

Radiant Logistics Inc's gearing of this year was 0.06967226. Radiant Logistics Inc's gearing of last year was 0.28853538. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Sep14)=Total Current Assets/Total Current Liabilities
=72.404/55.944
=1.29422279

Current Ratio (Last Year: Sep13)=Total Current Assets/Total Current Liabilities
=61.872/42.799
=1.44564125

Radiant Logistics Inc's current ratio of this year was 1.29422279. Radiant Logistics Inc's current ratio of last year was 1.44564125. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Radiant Logistics Inc's number of shares in issue this year was 35.8. Radiant Logistics Inc's number of shares in issue last year was 35.1. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=102.34/370.663
=0.27609985

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=89.415/308.389
=0.28994225

Radiant Logistics Inc's gross margin of this year was 0.27609985. Radiant Logistics Inc's gross margin of last year was 0.28994225. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Sep13)
=370.663/88.253
=4.20000453

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Sep12)
=308.389/87.669
=3.51765162

Radiant Logistics Inc's asset turnover of this year was 4.20000453. Radiant Logistics Inc's asset turnover of last year was 3.51765162. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+1+1+0+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Radiant Logistics Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Radiant Logistics Inc Annual Data

Dec04Dec05Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14
Q1 011111
Q2 111111
Q3 011011
Q4 111001
Q5 011011
Q6 010111
Q7 011010
Q8 100000
Q9 111001
F-score 487367

Radiant Logistics Inc Quarterly Data

Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14
Q1 1111111111
Q2 1011111111
Q3 0000111111
Q4 0011011111
Q5 1111111111
Q6 1100111110
Q7 0000110000
Q8 0000011100
Q9 0000000111
F-score 4344687876
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK