Switch to:
Rockwell Automation Inc (NYSE:ROK)
Piotroski F-Score
7 (As of Today)

Good Sign:

Piotroski F-Score of 7 is 7, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rockwell Automation Inc has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

ROK' s 10-Year Piotroski F-Score Range
Min: 2   Max: 9
Current: 7

2
9

During the past 13 years, the highest Piotroski F-Score of Rockwell Automation Inc was 9. The lowest was 2. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Dec14) TTM:Last Year (Dec13) TTM:
Net Income was 180.3 + 199.7 + 248.7 + 214.2 = $843 Mil.
Cash Flow from Operations was 202.8 + 301.1 + 325.9 + 268.2 = $1,098 Mil.
Revenue was 1600.5 + 1649.5 + 1781.8 + 1574.4 = $6,606 Mil.
Gross Profit was 655.8 + 681.5 + 752.9 + 687.5 = $2,778 Mil.
Average Total Assets from the begining of this year (Dec13)
to the end of this year (Dec14) was
(5940.8 + 6158.1 + 6145.1 + 6229.5 + 6202) / 5 = $6135.1 Mil.
Total Assets at the begining of this year (Dec13) was $5,941 Mil.
Long-Term Debt was $906 Mil.
Total Current Assets was $3,933 Mil.
Total Current Liabilities was $1,771 Mil.
Net Income was 175.9 + 203.7 + 215.3 + 198.1 = $793 Mil.

Revenue was 1522.8 + 1624.2 + 1715.7 + 1591.7 = $6,454 Mil.
Gross Profit was 616.4 + 652.9 + 697.2 + 663.7 = $2,630 Mil.
Average Total Assets from the begining of last year (Dec12)
to the end of last year (Dec13) was
(5711.1 + 5719.9 + 5771.3 + 5844.6 + 5940.8) / 5 = $5797.54 Mil.
Total Assets at the begining of last year (Dec12) was $5,711 Mil.
Long-Term Debt was $905 Mil.
Total Current Assets was $3,720 Mil.
Total Current Liabilities was $1,539 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rockwell Automation Inc's current net income (TTM) was 843. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rockwell Automation Inc's current cash flow from operations (TTM) was 1,098. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Dec13)
=842.9/5940.8
=0.14188325

Rockwell Automation Inc's return on assets of this year was 0.14188325. Rockwell Automation Inc's return on assets of last year was 0.13885241. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Rockwell Automation Inc's current net income (TTM) was 843. Rockwell Automation Inc's current cash flow from operations (TTM) was 1,098. ==> 1,098 > 843 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec14)=Long-Term Debt/Average Total Assets from Dec13 to Dec14
=905.6/6135.1
=0.14760966

Gearing (Last Year: Dec13)=Long-Term Debt/Average Total Assets from Dec12 to Dec13
=905.1/5797.54
=0.15611794

Rockwell Automation Inc's gearing of this year was 0.14760966. Rockwell Automation Inc's gearing of last year was 0.15611794. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Dec14)=Total Current Assets/Total Current Liabilities
=3932.5/1770.8
=2.22074768

Current Ratio (Last Year: Dec13)=Total Current Assets/Total Current Liabilities
=3719.8/1538.7
=2.41749529

Rockwell Automation Inc's current ratio of this year was 2.22074768. Rockwell Automation Inc's current ratio of last year was 2.41749529. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Rockwell Automation Inc's number of shares in issue this year was 136.9. Rockwell Automation Inc's number of shares in issue last year was 140.4. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2777.7/6606.2
=0.42046865

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2630.2/6454.4
=0.40750496

Rockwell Automation Inc's gross margin of this year was 0.42046865. Rockwell Automation Inc's gross margin of last year was 0.40750496. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Dec13)
=6606.2/5940.8
=1.11200512

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Dec12)
=6454.4/5711.1
=1.13015006

Rockwell Automation Inc's asset turnover of this year was 1.11200512. Rockwell Automation Inc's asset turnover of last year was 1.13015006. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rockwell Automation Inc has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Rockwell Automation Inc Annual Data

Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13Sep14
Question 1 1111111111
Question 2 1111111111
Question 3 1110011001
Question 4 1001110011
Question 5 1110011111
Question 6 0001101010
Question 7 1111100111
Question 8 1110010111
Question 9 0111011001
F-score 7776576578

Rockwell Automation Inc Quarterly Data

Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14
Question 1 1111111111
Question 2 1111111111
Question 3 0000011111
Question 4 0111111111
Question 5 1111111111
Question 6 0111110100
Question 7 1111111111
Question 8 1000111111
Question 9 0000000010
F-score 5666787887
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK