Switch to:
Steelcase Inc (NYSE:SCS)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Steelcase Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.

SCS' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Max: 9
Current: 6

3
9

During the past 13 years, the highest Piotroski F-Score of Steelcase Inc was 9. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

This Year (Aug16) TTM:Last Year (Aug15) TTM:
Net Income was 35.6 + 77.5 + 19.4 + 38.2 = $171 Mil.
Cash Flow from Operations was 76.8 + 55.9 + -65.7 + 85.8 = $153 Mil.
Revenue was 787.6 + 747.9 + 718.8 + 758 = $3,012 Mil.
Gross Profit was 253.5 + 234.3 + 229.8 + 263.1 = $981 Mil.
Average Total Assets from the begining of this year (Aug15)
to the end of this year (Aug16) was
(1734.4 + 1791.4 + 1808.6 + 1675.9 + 1733.6) / 5 = $1748.78 Mil.
Total Assets at the begining of this year (Aug15) was $1,734 Mil.
Long-Term Debt was $296 Mil.
Total Current Assets was $779 Mil.
Total Current Liabilities was $478 Mil.
Net Income was 11.8 + 22.8 + 20 + 37.2 = $92 Mil.

Revenue was 800 + 749.9 + 705.5 + 819 = $3,074 Mil.
Gross Profit was 214.9 + 227.6 + 216.6 + 266.8 = $926 Mil.
Average Total Assets from the begining of last year (Aug14)
to the end of last year (Aug15) was
(1702.8 + 1735.8 + 1719.6 + 1648 + 1734.4) / 5 = $1708.12 Mil.
Total Assets at the begining of last year (Aug14) was $1,703 Mil.
Long-Term Debt was $279 Mil.
Total Current Assets was $860 Mil.
Total Current Liabilities was $549 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Steelcase Inc's current net income (TTM) was 171. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Steelcase Inc's current cash flow from operations (TTM) was 153. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Aug15)
=170.7/1734.4
=0.0984202

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Aug14)
=91.8/1702.8
=0.05391121

Steelcase Inc's return on assets of this year was 0.0984202. Steelcase Inc's return on assets of last year was 0.05391121. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Steelcase Inc's current net income (TTM) was 171. Steelcase Inc's current cash flow from operations (TTM) was 153. ==> 153 <= 171 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Aug16)=Long-Term Debt/Average Total Assets from Aug15 to Aug16
=295.7/1748.78
=0.16908931

Gearing (Last Year: Aug15)=Long-Term Debt/Average Total Assets from Aug14 to Aug15
=278.8/1708.12
=0.16322038

Steelcase Inc's gearing of this year was 0.16908931. Steelcase Inc's gearing of last year was 0.16322038. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Aug16)=Total Current Assets/Total Current Liabilities
=779.4/477.7
=1.63156793

Current Ratio (Last Year: Aug15)=Total Current Assets/Total Current Liabilities
=860.3/548.6
=1.56817353

Steelcase Inc's current ratio of this year was 1.63156793. Steelcase Inc's current ratio of last year was 1.56817353. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Steelcase Inc's number of shares in issue this year was 119.1. Steelcase Inc's number of shares in issue last year was 123.2. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=980.7/3012.3
=0.32556518

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=925.9/3074.4
=0.30116445

Steelcase Inc's gross margin of this year was 0.32556518. Steelcase Inc's gross margin of last year was 0.30116445. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Aug15)
=3012.3/1734.4
=1.73679659

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Aug14)
=3074.4/1702.8
=1.80549683

Steelcase Inc's asset turnover of this year was 1.73679659. Steelcase Inc's asset turnover of last year was 1.80549683. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Steelcase Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Steelcase Inc Annual Data

Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14Feb15Feb16
Question 1 1100111111
Question 2 1110111111
Question 3 1100110101
Question 4 1111111101
Question 5 0000110110
Question 6 1011011100
Question 7 0111111111
Question 8 1100111101
Question 9 1110101111
F-score 7753887957

Steelcase Inc Quarterly Data

May14Aug14Nov14Feb15May15Aug15Nov15Feb16May16Aug16
Question 1 1111111111
Question 2 1111111111
Question 3 1110001111
Question 4 1110111100
Question 5 1111110000
Question 6 1100001011
Question 7 1111110111
Question 8 1100001111
Question 9 1111001110
F-score 9975557776
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK