Switch to:
Staples Inc (NAS:SPLS)
Piotroski F-Score
7 (As of Today)

Good Sign:

Piotroski F-Score of 7 is 7, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Staples Inc has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

SPLS' s 10-Year Piotroski F-Score Range
Min: 4   Max: 9
Current: 7

4
9

During the past 13 years, the highest Piotroski F-Score of Staples Inc was 9. The lowest was 4. And the median was 7.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jul15) TTM:Last Year (Jul14) TTM:
Net Income was 216.792 + -260.351 + 59 + 36 = $51 Mil.
Cash Flow from Operations was 604.178 + 134.76 + 300 + 0 = $1,039 Mil.
Revenue was 5961.531 + 5656.467 + 5262 + 4937 = $21,817 Mil.
Gross Profit was 1596.276 + 1486.423 + 1347 + 1264 = $5,694 Mil.
Average Total Assets from the begining of this year (Jul14)
to the end of this year (Jul15) was
(11278.024 + 11304.403 + 10313.728 + 10438 + 10326) / 5 = $10732.031 Mil.
Total Assets at the begining of this year (Jul14) was $11,278 Mil.
Long-Term Debt was $1,018 Mil.
Total Current Assets was $5,374 Mil.
Total Current Liabilities was $3,412 Mil.
Net Income was 135.228 + 212.383 + 96 + 82 = $526 Mil.

Revenue was 6111.695 + 5873.273 + 5654 + 5220 = $22,859 Mil.
Gross Profit was 1654.726 + 1507.053 + 1410 + 1308 = $5,880 Mil.
Average Total Assets from the begining of last year (Jul13)
to the end of last year (Jul14) was
(11999.64 + 12179.506 + 11174.876 + 11443.46 + 11278.024) / 5 = $11615.1012 Mil.
Total Assets at the begining of last year (Jul13) was $12,000 Mil.
Long-Term Debt was $1,016 Mil.
Total Current Assets was $5,432 Mil.
Total Current Liabilities was $3,519 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Staples Inc's current net income (TTM) was 51. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Staples Inc's current cash flow from operations (TTM) was 1,039. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Jul14)
=51.441/11278.024
=0.00456117

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Jul13)
=525.611/11999.64
=0.04380223

Staples Inc's return on assets of this year was 0.00456117. Staples Inc's return on assets of last year was 0.04380223. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Staples Inc's current net income (TTM) was 51. Staples Inc's current cash flow from operations (TTM) was 1,039. ==> 1,039 > 51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jul15)=Long-Term Debt/Average Total Assets from Jul14 to Jul15
=1018/10732.031
=0.09485623

Gearing (Last Year: Jul14)=Long-Term Debt/Average Total Assets from Jul13 to Jul14
=1015.699/11615.1012
=0.08744642

Staples Inc's gearing of this year was 0.09485623. Staples Inc's gearing of last year was 0.08744642. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jul15)=Total Current Assets/Total Current Liabilities
=5374/3412
=1.57502931

Current Ratio (Last Year: Jul14)=Total Current Assets/Total Current Liabilities
=5431.874/3519.048
=1.54356349

Staples Inc's current ratio of this year was 1.57502931. Staples Inc's current ratio of last year was 1.54356349. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Staples Inc's number of shares in issue this year was 647. Staples Inc's number of shares in issue last year was 647. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5693.699/21816.998
=0.26097536

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5879.779/22858.968
=0.25721979

Staples Inc's gross margin of this year was 0.26097536. Staples Inc's gross margin of last year was 0.25721979. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Jul14)
=21816.998/11278.024
=1.9344699

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Jul13)
=22858.968/11999.64
=1.90497115

Staples Inc's asset turnover of this year was 1.9344699. Staples Inc's asset turnover of last year was 1.90497115. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Staples Inc has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Staples Inc Annual Data

Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14Jan15
Question 1 1111111011
Question 2 1111111111
Question 3 1100011010
Question 4 1111111111
Question 5 1110011100
Question 6 0010101011
Question 7 1110011111
Question 8 1110010000
Question 9 1101001111
F-score 8874478576

Staples Inc Quarterly Data

Apr13Jul13Oct13Jan14Apr14Jul14Oct14Jan15Apr15Jul15
Question 1 0011111111
Question 2 1111111111
Question 3 0011111000
Question 4 1111111111
Question 5 1110000000
Question 6 0001111111
Question 7 1111111111
Question 8 0000000011
Question 9 1111110111
F-score 5577776677
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK