GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » Steiner Leisure Ltd (NAS:STNR) » Definitions » Piotroski F-Score

Steiner Leisure (Steiner Leisure) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Steiner Leisure Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Steiner Leisure has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Steiner Leisure's Piotroski F-Score or its related term are showing as below:


Steiner Leisure Piotroski F-Score Historical Data

The historical data trend for Steiner Leisure's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Steiner Leisure Piotroski F-Score Chart

Steiner Leisure Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 5.00 6.00 4.00

Steiner Leisure Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 4.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep15) TTM:Last Year (Sep14) TTM:
Net Income was -185.847 + 8.112 + 8.952 + -17.489 = $-186.3 Mil.
Cash Flow from Operations was 27.395 + 10.729 + 28.46 + 19.207 = $85.8 Mil.
Revenue was 217.778 + 216.104 + 217.361 + 227.405 = $878.6 Mil.
Gross Profit was 47.825 + 48.13 + 46.15 + 48.028 = $190.1 Mil.
Average Total Assets from the begining of this year (Sep14)
to the end of this year (Sep15) was
(750.966 + 552.843 + 546.396 + 556.976 + 530.082) / 5 = $587.4526 Mil.
Total Assets at the begining of this year (Sep14) was $751.0 Mil.
Long-Term Debt & Capital Lease Obligation was $88.0 Mil.
Total Current Assets was $208.0 Mil.
Total Current Liabilities was $226.1 Mil.
Net Income was 12.955 + 7.361 + 8.283 + 12.106 = $40.7 Mil.

Revenue was 220.964 + 216.736 + 209.263 + 219.677 = $866.6 Mil.
Gross Profit was 46.129 + 44.911 + 44.704 + 48.664 = $184.4 Mil.
Average Total Assets from the begining of last year (Sep13)
to the end of last year (Sep14) was
(772.19 + 776.313 + 770.382 + 751.574 + 750.966) / 5 = $764.285 Mil.
Total Assets at the begining of last year (Sep13) was $772.2 Mil.
Long-Term Debt & Capital Lease Obligation was $96.1 Mil.
Total Current Assets was $195.2 Mil.
Total Current Liabilities was $198.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Steiner Leisure's current Net Income (TTM) was -186.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Steiner Leisure's current Cash Flow from Operations (TTM) was 85.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep14)
=-186.272/750.966
=-0.24804319

ROA (Last Year)=Net Income/Total Assets (Sep13)
=40.705/772.19
=0.05271371

Steiner Leisure's return on assets of this year was -0.24804319. Steiner Leisure's return on assets of last year was 0.05271371. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Steiner Leisure's current Net Income (TTM) was -186.3. Steiner Leisure's current Cash Flow from Operations (TTM) was 85.8. ==> 85.8 > -186.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep15
=88.003/587.4526
=0.14980443

Gearing (Last Year: Sep14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep13 to Sep14
=96.081/764.285
=0.12571358

Steiner Leisure's gearing of this year was 0.14980443. Steiner Leisure's gearing of last year was 0.12571358. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep15)=Total Current Assets/Total Current Liabilities
=207.99/226.08
=0.91998408

Current Ratio (Last Year: Sep14)=Total Current Assets/Total Current Liabilities
=195.205/198.478
=0.98350951

Steiner Leisure's current ratio of this year was 0.91998408. Steiner Leisure's current ratio of last year was 0.98350951. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Steiner Leisure's number of shares in issue this year was 12.833. Steiner Leisure's number of shares in issue last year was 13.883. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=190.133/878.648
=0.21639269

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=184.408/866.64
=0.21278501

Steiner Leisure's gross margin of this year was 0.21639269. Steiner Leisure's gross margin of last year was 0.21278501. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep14)
=878.648/750.966
=1.17002368

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep13)
=866.64/772.19
=1.12231446

Steiner Leisure's asset turnover of this year was 1.17002368. Steiner Leisure's asset turnover of last year was 1.12231446. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Steiner Leisure has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Steiner Leisure  (NAS:STNR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Steiner Leisure Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Steiner Leisure's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Steiner Leisure (Steiner Leisure) Business Description

Traded in Other Exchanges
N/A
Address
Steiner Leisure Ltd was incorporated in the Bahamas on November 1995. The Company is engaged in the service of traditional and alternative massage, body and skin treatment options, fitness, acupuncture, medi-spa treatments and laser hair removal. It also develops and markets premium quality beauty products, which are sold at the Company's facilities, through e-commerce and through third-party retail outlets and other channels, and operates post-secondary schools offering massage therapy and related courses. The Company serves cruise ships and third-party land-based venues namely Caesars Entertainment, Carnival Cruise Lines, Costa Cruises, Crystal Cruises, Cunard Cruise Line, Hilton Hotels, Holland America Line, among others. As of February 1, 2014, the Company served 156 cruise ships representing 18 cruise lines, and operated 52 resort spas, 11 urban hotel spas, five day spas and 109 Ideal Image centers. The Company also operates 12 post-secondary schools, comprised of a total of 32 campuses located in Arizona, Colorado, Connecticut, Florida, Illinois, Maryland, Massachusetts, Nevada, New Jersey, Pennsylvania, Texas, Utah, Virginia and Washington. The Company provides shipboard services in treatment and fitness facilities located on cruise ships. Its services include massages, facials, microdermabrasion, waxing, aromatherapy treatments, seaweed wraps, aerobic exercise, yoga, Pilates, hair styling, manicures, pedicures and teeth whitening, as well as other beauty and body treatments and services, acupuncture and medi-spa services such as BOTOX Cosmetic, Dysport, Restylane and Perlane. The products sold by the Company include beauty preparations such as lotions aimed at reducing the appearance of aging on skin, aromatherapy oils, cleansers and creams and other facial and skin care preparations, hair care products, moisturizers and lotions, nail care products, footwear and shapewear, including products under the Steiner and Mandara names. The Company sells the products through, among other channels, e-commerce, catalogs, on board the ships, at land-based spas, through department stores and third-party retail outlets and distributors, as well as through salons, mail order and websites, including www.timetospa.com, www.timetospa.co.uk, www.blissworld.com, www.blisslondon.co.uk and www.bodyworkmall.com. The Company operates its business through four reportable segments: Spa Operations, Products, Schools and Laser Hair Removal. Through its Spa Operations segment, it offers massages and a variety of other body treatments, as well as a broad variety of beauty treatments to women, men and teenagers on cruise ships and at land-based spas. As of February 1, 2014, it provided its spa services on 156 ships and at a total of 63 hotel spas located in the United States, the Caribbean, Asia, the Pacific and other locations, and at its day spas in New York City, Coral Gables and London. Through the Products segment, it develops and sells beauty pro
Executives
Robert Lazar officer: VP - Finance and CAO 770 SOUTH DIXIE HIGHWAY #200, CORAL CABLES FL 33146
Cynthia R Cohen director 1401 BRICKELL AVENUE, SUITE 640, C/O STRATEGIC MINDSHARE, MIAMI FL 33131
Denise Dickins director 1867 TRAVIS CIRCLE, WEST PALM BEACH FL 33406
David Harris director 237 PARK AVENUE - SUITE 900, NEW YORK NY 10017
Leonard I Fluxman director, officer: President & CEO STEINER LEISURE LIMITED, 770 S DIXIE HIGHWAY SUITE 200, CORAL GABLES FL 33146
Stephen Lazarus officer: COO & CFO C/O STEINER MANAGEMENT SERVICES, 770 S. DIXIE HWY. #200, CORAL GABLES FL 33145
Glenn Fusfield officer: Pres & COO- Steiner Transocean STEINER LEISURE LTD, 770 SOUTH DIXIE HIGHWAY SUITE 200, CORAL GABLES FL 33146
Jonathan D Mariner director 2200 WEST DON TYSON PARKWAY, SPRINGDALE AR 72762
Steiner Leisure Ltd officer: EVP - Steiner Education Group STE 104A, SAFFREY SQ, NASSAU C5 00000

Steiner Leisure (Steiner Leisure) Headlines

From GuruFocus

Steiner Leisure Ltd. (STNR) Chairman Clive E Warshaw sells 33,000 Shares

By GuruFocus Research GuruFocus Editor 12-08-2009

Steiner Leisure Ltd. (STNR) Chairman Clive E Warshaw sells 23,382 Shares

By GuruFocus Research GuruFocus Editor 03-10-2010

Steiner Leisure Ltd. (STNR) President & CEO Leonard I Fluxman sells 49,638 Shares

By GuruFocus Research GuruFocus Editor 03-11-2011

Steiner Leisure Ltd. (STNR) Chairman Clive E Warshaw sells 18,900 Shares

By GuruFocus Research GuruFocus Editor 03-05-2010

Steiner Leisure Ltd. (STNR) President & CEO Leonard I Fluxman sells 66,135 Shares

By GuruFocus Research GuruFocus Editor 03-15-2010