Switch to:
Thermo Fisher Scientific Inc (NYSE:TMO)
Piotroski F-Score
4 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Thermo Fisher Scientific Inc has an F-score of 4 indicating the company's financial situation is typical for a stable company.

TMO' s 10-Year Piotroski F-Score Range
Min: 3   Max: 9
Current: 4

3
9

During the past 13 years, the highest Piotroski F-Score of Thermo Fisher Scientific Inc was 9. The lowest was 3. And the median was 6.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was 317.6 + 342.1 + 543.1 + 278.5 = $1,481 Mil.
Cash Flow from Operations was 505.5 + 728.5 + 101.2 + 888.7 = $2,224 Mil.
Revenue was 3191.8 + 3466.9 + 3903.5 + 4321.9 = $14,884 Mil.
Gross Profit was 1347.9 + 1481.7 + 1620 + 1846.5 = $6,296 Mil.
Average Total Assets from the begining of this year (Jun13)
to the end of this year (Jun14) was
(27629.5 + 28272.5 + 31863.4 + 46133.7 + 44313.4) / 5 = $35,643 Mil.
Total Assets was $44,313 Mil.
Long-Term Debt was $12,502 Mil.
Total Current Assets was $5,944 Mil.
Total Current Liabilities was $6,236 Mil.
Net Income was 290.4 + 376.4 + 336.2 + 277.4 = $1,280 Mil.

Revenue was 3085.7 + 3259.3 + 3191.5 + 3240.1 = $12,777 Mil.
Gross Profit was 1298.4 + 1386.1 + 1336.3 + 1363.2 = $5,384 Mil.
Average Total Assets from the begining of last year (Jun12)
to the end of last year (Jun13) was
(26361.3 + 27578 + 27444.6 + 27410.7 + 27629.5) / 5 = $27,285 Mil.
Total Assets was $27,630 Mil.
Long-Term Debt was $6,721 Mil.
Total Current Assets was $5,642 Mil.
Total Current Liabilities was $2,363 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Thermo Fisher Scientific Inc's current net income (ttm) was 1,481. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Thermo Fisher Scientific Inc's current cash flow from operations (ttm) was 2,224. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Average Total Assets from Jun13 to Jun14
=1481.3/35642.5
=0.04155994

ROA (Last Year)=Net Income (TTM)/Average Total Assets from Jun12 to Jun13
=1280.4/27284.82
=0.04692719

Thermo Fisher Scientific Inc's return on assets of this year was 0.04155994. Thermo Fisher Scientific Inc's return on assets of last year was 0.04692719. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Thermo Fisher Scientific Inc's current net income (ttm) was 1,481. Thermo Fisher Scientific Inc's current cash flow from operations (ttm) was 2,224. ==> 2,224 > 1,481 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun14)=Long-Term Debt/Total Assets
=12502/44313.4
=0.28212685

Gearing (Last Year: Jun13)=Long-Term Debt/Total Assets
=6721.1/27629.5
=0.24325811

Thermo Fisher Scientific Inc's gearing of this year was 0.28212685. Thermo Fisher Scientific Inc's gearing of last year was 0.24325811. ==> Last year is lower than this year ==> Score 0.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Jun14)=Total Current Assets/Total Current Liabilities
=5944.4/6235.6
=0.9533004

Current Ratio (Last Year: Jun13)=Total Current Assets/Total Current Liabilities
=5641.5/2362.9
=2.38753227

Thermo Fisher Scientific Inc's current ratio of this year was 0.9533004. Thermo Fisher Scientific Inc's current ratio of last year was 2.38753227. ==> Last year's current ratio is higher ==> Score 0.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Thermo Fisher Scientific Inc's number of shares in issue this year was 403.1. Thermo Fisher Scientific Inc's number of shares in issue last year was 363.5. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6296.1/14884.1
=0.42300845

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5384/12776.6
=0.42139536

Thermo Fisher Scientific Inc's gross margin of this year was 0.42300845. Thermo Fisher Scientific Inc's gross margin of last year was 0.42139536. ==> This year's gross margin is higher. ==> Score 1.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by average total assets throughout the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Average Total Assets from Jun13 to Jun14
=14884.1/35642.5
=0.41759416

Asset Turnover (Last Year)=Revenue (TTM)/Average Total Assets from Jun12 to Jun13
=12776.6/27284.82
=0.4682677

Thermo Fisher Scientific Inc's asset turnover of this year was 0.41759416. Thermo Fisher Scientific Inc's asset turnover of last year was 0.4682677. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+0+1+0+0+0+1+0
=4

Good or high score = 8 or 9

Bad or low score = 0 or 1

Thermo Fisher Scientific Inc has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Thermo Fisher Scientific Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111111
Q2 1111111111
Q3 1001101101
Q4 0111111111
Q5 1011111000
Q6 1001100011
Q7 1100111111
Q8 0000101110
Q9 1111101111
F-score 7557958777

Thermo Fisher Scientific Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1111111111
Q2 1111111111
Q3 1000011110
Q4 1111111111
Q5 0000001000
Q6 1011111100
Q7 1111110000
Q8 1111110001
Q9 0000111000
F-score 7566787544
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK