Switch to:
Willis Group Holdings PLC (NYSE:WSH)
Piotroski F-Score
7 (As of Today)

Good Sign:

Piotroski F-Score of 7 is 7, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

Willis Group Holdings PLC has an F-score of 7 indicating the company's financial situation is typical for a stable company.

WSH' s 10-Year Piotroski F-Score Range
Min: 3   Max: 8
Current: 7

3
8

During the past 13 years, the highest Piotroski F-Score of Willis Group Holdings PLC was 8. The lowest was 3. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Mar14) TTM:Last Year (Mar13) TTM:
Net Income was 105 + -27 + 68 + 246 = $392 Mil.
Cash Flow from Operations was 98 + 229 + 195 + 5 = $527 Mil.
Revenue was 890 + 795 + 919 + 1097 = $3,701 Mil.
Gross Profit was 890 + 795 + 919 + 1097 = $3,701 Mil.
Average Total Assets from the begining of this year (Mar13)
to the end of this year (Mar14) was
(15837 + 15937 + 15323 + 14794 + 15828) / 5 = $15,544 Mil.
Total Assets was $15,828 Mil.
Long-Term Debt was $2,307 Mil.
Total Current Assets was $11,445 Mil.
Total Current Liabilities was $10,276 Mil.
Net Income was 108 + 26 + -805 + 219 = $-452 Mil.

Revenue was 842 + 754 + 871 + 1051 = $3,518 Mil.
Gross Profit was 842 + 754 + 871 + 1051 = $3,518 Mil.
Average Total Assets from the begining of last year (Mar12)
to the end of last year (Mar13) was
(17091 + 17608 + 17003 + 15112 + 15837) / 5 = $16,530 Mil.
Total Assets was $15,837 Mil.
Long-Term Debt was $2,387 Mil.
Total Current Assets was $11,630 Mil.
Total Current Liabilities was $10,706 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Willis Group Holdings PLC's current net income (ttm) was 392. ==> Positive ==> Score 1.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by average total assets throughout the year.

Score 1 if positive, 0 if negative.

Willis Group Holdings PLC's current cash flow from operations (ttm) was 527. ==> Positive ==> Score 1.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Average Total Assets from Mar13 to Mar14
=392/15543.8
=0.02521906

ROA (Last Year)=Net Income (TTM)/Average Total Assets from Mar12 to Mar13
=-452/16530.2
=-0.02734389

Willis Group Holdings PLC's return on assets of this year was 0.02521906. Willis Group Holdings PLC's return on assets of last year was -0.02734389. ==> This year is higher. ==> Score 1.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

Willis Group Holdings PLC's current net income (ttm) was 392. Willis Group Holdings PLC's current cash flow from operations (ttm) was 527. ==> 527 > 392 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar14)=Long-Term Debt/Total Assets
=2307/15828
=0.14575436

Gearing (Last Year: Mar13)=Long-Term Debt/Total Assets
=2387/15837
=0.15072299

Willis Group Holdings PLC's gearing of this year was 0.14575436. Willis Group Holdings PLC's gearing of last year was 0.15072299. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Mar14)=Total Current Assets/Total Current Liabilities
=11445/10276
=1.11376022

Current Ratio (Last Year: Mar13)=Total Current Assets/Total Current Liabilities
=11630/10706
=1.08630674

Willis Group Holdings PLC's current ratio of this year was 1.11376022. Willis Group Holdings PLC's current ratio of last year was 1.08630674. ==> This year's current ratio is higher. ==> Score 1.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Willis Group Holdings PLC's number of shares in issue this year was 182. Willis Group Holdings PLC's number of shares in issue last year was 176. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3701/3701
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3518/3518
=1

Willis Group Holdings PLC's gross margin of this year was 1. Willis Group Holdings PLC's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by average total assets throughout the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Average Total Assets from Mar13 to Mar14
=3701/15543.8
=0.23810137

Asset Turnover (Last Year)=Revenue (TTM)/Average Total Assets from Mar12 to Mar13
=3518/16530.2
=0.21282259

Willis Group Holdings PLC's asset turnover of this year was 0.23810137. Willis Group Holdings PLC's asset turnover of last year was 0.21282259. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=1+1+1+1+1+1+0+0+1
=7

Good or high score = 8 or 9

Bad or low score = 0 or 1

Willis Group Holdings PLC has an F-score of 7 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities, Altman Z-Score, Beneish M-Score


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Willis Group Holdings PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1111111101
Q2 1111111111
Q3 0010010001
Q4 0000001111
Q5 0000001000
Q6 0010011101
Q7 1111000010
Q8 0000000000
Q9 1001110110
F-score 4354355545

Willis Group Holdings PLC Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 1110000111
Q2 1111111111
Q3 1110000111
Q4 1111111111
Q5 0000000011
Q6 1110000111
Q7 0111100000
Q8 0000000000
Q9 1001111111
F-score 6664433677
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK