Switch to:
YRC Worldwide Inc (NAS:YRCW)
Piotroski F-Score
4 (As of Today)

The zones of discrimination were as such:

Good or high score = 8 or 9
Bad or low score = 0 or 1

YRC Worldwide Inc has an F-score of 4 indicating the company's financial situation is typical for a stable company.

YRCW' s 10-Year Piotroski F-Score Range
Min: 2   Max: 8
Current: 4

2
8

During the past 13 years, the highest Piotroski F-Score of YRC Worldwide Inc was 8. The lowest was 2. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Jun14) TTM:Last Year (Jun13) TTM:
Net Income was -4.9 + -70.2 + 0.4 + -44.4 = $-119 Mil.
Cash Flow from Operations was 0.6 + -56.2 + 15.1 + 15.2 = $-25 Mil.
Revenue was 1317.6 + 1210.9 + 1207.7 + 1252.7 = $4,989 Mil.
Gross Profit was 865.8 + 795.3 + 795.9 + 829.3 = $3,286 Mil.
Total Assets at the begining of this year (Jun13) was $2,173 Mil.
Total Assets was $2,180 Mil.
Long-Term Debt was $1,083 Mil.
Total Current Assets was $960 Mil.
Total Current Liabilities was $758 Mil.
Net Income was -15.1 + -24.5 + -35.3 + 3 = $-72 Mil.

Revenue was 1242.5 + 1162.5 + 1168.6 + 1236.8 = $4,810 Mil.
Gross Profit was 831 + 779.8 + 778 + 834.6 = $3,223 Mil.
Total Assets at the begining of last year (Jun12) was $2,428 Mil.
Total Assets was $2,173 Mil.
Long-Term Debt was $1,290 Mil.
Total Current Assets was $790 Mil.
Total Current Liabilities was $685 Mil.

Profitability

Q1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

YRC Worldwide Inc's current net income was -119. ==> Negative ==> Score 0.

Q2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

YRC Worldwide Inc's current cash flow from operations was -25. ==> Negative ==> Score 0.

Q3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income/Total Assets at the beginning of this year (Jun13)
=-119.1/2172.5
=-0.05482163

ROA (Last Year)=Net Income/Total Assets at the beginning of last year (Jun12)
=-71.9/2427.7
=-0.02961651

YRC Worldwide Inc's return on assets of this year was -0.05482163. YRC Worldwide Inc's return on assets of last year was -0.02961651. ==> Last year is higher ==> Score 0.

Q4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA =< ROA.

YRC Worldwide Inc's current net income was -119. YRC Worldwide Inc's current cash flow from operations was -25. ==> -25 > -119 ==> CFROA > ROA ==> Score 1.

Funding

Q5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year)=Long-Term Debt/Total Assets
=1083.4/2179.5
=0.49708649

Gearing (Last Year)=Long-Term Debt/Total Assets
=1290.3/2172.5
=0.59392405

YRC Worldwide Inc's gearing of this year was 0.49708649. YRC Worldwide Inc's gearing of last year was 0.59392405. ==> This year is lower or equal to last year. ==> Score 1.

Q6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year)=Total Current Assets/Total Current Liabilities
=959.5/758.3
=1.26533034

Current Ratio (Last Year)=Total Current Assets/Total Current Liabilities
=790.1/684.6
=1.15410459

YRC Worldwide Inc's current ratio of this year was 1.26533034. YRC Worldwide Inc's current ratio of last year was 1.15410459. ==> This year's current ratio is higher. ==> Score 1.

Q7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

YRC Worldwide Inc's number of shares in issue this year was 30.6. YRC Worldwide Inc's number of shares in issue last year was 8.8. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Q8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year)=Gross Profit/Revenue
=3286.3/4988.9
=0.65872236

Gross Margin (Last Year)=Gross Profit/Revenue
=3223.4/4810.4
=0.67008981

YRC Worldwide Inc's gross margin of this year was 0.65872236. YRC Worldwide Inc's gross margin of last year was 0.67008981. ==> Last year's gross margin is higher ==> Score 0.

Q9. Change in asset turnover

Compare this year’s asset turnover (total sales divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue/Total Assets at the beginning of this year (Jun13)
=4988.9/2172.5
=2.29638665

Asset Turnover (Last Year)=Revenue/Total Assets at the beginning of last year (Jun12)
=4810.4/2427.7
=1.98146394

YRC Worldwide Inc's asset turnover of this year was 2.29638665. YRC Worldwide Inc's asset turnover of last year was 1.98146394. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score=Q1+Q2+Q3+Q4+Q5+Q6+Q7+Q8+Q9
=0+0+0+1+1+1+0+0+1
=4

Good or high score = 8 or 9

Bad or low score = 0 or 1

YRC Worldwide Inc has an F-score of 4 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

YRC Worldwide Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
Q1 1110000000
Q2 1111101001
Q3 1100011011
Q4 1111111111
Q5 1011000000
Q6 0110010111
Q7 0011110000
Q8 0001001010
Q9 0100101111
F-score 5665445355

YRC Worldwide Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
Q1 0000000000
Q2 1100001100
Q3 0011111100
Q4 1111111111
Q5 0000001011
Q6 1101000111
Q7 0000001000
Q8 0011111000
Q9 1111111111
F-score 4445447544
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide