Switch to:
YRC Worldwide Inc (NAS:YRCW)
Piotroski F-Score
6 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

YRC Worldwide Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.

YRCW' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Max: 8
Current: 6

3
8

During the past 13 years, the highest Piotroski F-Score of YRC Worldwide Inc was 8. The lowest was 3. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

This Year (Dec15) TTM:Last Year (Dec14) TTM:
Net Income was -21.6 + 26 + 19.8 + -23.5 = $1 Mil.
Cash Flow from Operations was -25.8 + 56.9 + 60.4 + 49.3 = $141 Mil.
Revenue was 1186.4 + 1258.4 + 1244.9 + 1142.7 = $4,832 Mil.
Gross Profit was 824.8 + 877.6 + 878.2 + 812.3 = $3,393 Mil.
Average Total Assets from the begining of this year (Dec14)
to the end of this year (Dec15) was
(1985 + 1966.2 + 1968.6 + 1964.8 + 1894.6) / 5 = $1955.84 Mil.
Total Assets at the begining of this year (Dec14) was $1,985 Mil.
Long-Term Debt was $1,062 Mil.
Total Current Assets was $734 Mil.
Total Current Liabilities was $574 Mil.
Net Income was -70.2 + -4.9 + 1.2 + 6.2 = $-68 Mil.

Revenue was 1210.9 + 1317.6 + 1322.6 + 1217.7 = $5,069 Mil.
Gross Profit was 795.3 + 865.8 + 880.2 + 825.9 = $3,367 Mil.
Average Total Assets from the begining of last year (Dec13)
to the end of last year (Dec14) was
(2064.9 + 2215.1 + 2179.5 + 2046.6 + 1985) / 5 = $2098.22 Mil.
Total Assets at the begining of last year (Dec13) was $2,065 Mil.
Long-Term Debt was $1,079 Mil.
Total Current Assets was $752 Mil.
Total Current Liabilities was $604 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

YRC Worldwide Inc's current net income (TTM) was 1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

YRC Worldwide Inc's current cash flow from operations (TTM) was 141. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Dec13)
=-67.7/2064.9
=-0.03278609

YRC Worldwide Inc's return on assets of this year was 0.00035264. YRC Worldwide Inc's return on assets of last year was -0.03278609. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

YRC Worldwide Inc's current net income (TTM) was 1. YRC Worldwide Inc's current cash flow from operations (TTM) was 141. ==> 141 > 1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec15)=Long-Term Debt/Average Total Assets from Dec14 to Dec15
=1061.7/1955.84
=0.54283581

Gearing (Last Year: Dec14)=Long-Term Debt/Average Total Assets from Dec13 to Dec14
=1078.8/2098.22
=0.51415009

YRC Worldwide Inc's gearing of this year was 0.54283581. YRC Worldwide Inc's gearing of last year was 0.51415009. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Dec15)=Total Current Assets/Total Current Liabilities
=734.4/573.5
=1.28055798

Current Ratio (Last Year: Dec14)=Total Current Assets/Total Current Liabilities
=751.7/603.5
=1.24556752

YRC Worldwide Inc's current ratio of this year was 1.28055798. YRC Worldwide Inc's current ratio of last year was 1.24556752. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

YRC Worldwide Inc's number of shares in issue this year was 32.6. YRC Worldwide Inc's number of shares in issue last year was 28.6. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3392.9/4832.4
=0.70211489

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3367.2/5068.8
=0.66429924

YRC Worldwide Inc's gross margin of this year was 0.70211489. YRC Worldwide Inc's gross margin of last year was 0.66429924. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Dec14)
=4832.4/1985
=2.43445844

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Dec13)
=5068.8/2064.9
=2.45474357

YRC Worldwide Inc's asset turnover of this year was 2.43445844. YRC Worldwide Inc's asset turnover of last year was 2.45474357. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

YRC Worldwide Inc has an F-score of 6 indicating the company's financial situation is typical for a stable company.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

YRC Worldwide Inc Annual Data

Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14Dec15
Question 1 1000000001
Question 2 1110100111
Question 3 0001101111
Question 4 1111111111
Question 5 1100000010
Question 6 1001011101
Question 7 1111000000
Question 8 0001101001
Question 9 0010111110
F-score 6445535556

YRC Worldwide Inc Quarterly Data

Sep13Dec13Mar14Jun14Sep14Dec14Mar15Jun15Sep15Dec15
Question 1 0000000111
Question 2 1100011111
Question 3 1100111111
Question 4 1111111111
Question 5 1011010000
Question 6 0111100111
Question 7 1000000000
Question 8 1000001111
Question 9 1111111010
F-score 7544455676
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK