GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Williams Partners LP (NYSE:ACMP) » Definitions » Intrinsic Value: Projected FCF
中文

Williams Partners LP (Williams Partners LP) Intrinsic Value: Projected FCF

: $-15.25 (As of Today)
View and export this data going back to . Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-24), Williams Partners LP's Intrinsic Value: Projected FCF is $-15.25. The stock price of Williams Partners LP is $48.15. Therefore, Williams Partners LP's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Williams Partners LP's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Williams Partners LP was 3.59. The lowest was 0.00. And the median was 2.58.

ACMP's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.83
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Williams Partners LP Intrinsic Value: Projected FCF Historical Data

The historical data trend for Williams Partners LP's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Williams Partners LP Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Williams Partners LP Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison

For the Oil & Gas Midstream subindustry, Williams Partners LP's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williams Partners LP Price-to-Projected-FCF Distribution

For the Oil & Gas industry and Energy sector, Williams Partners LP's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Williams Partners LP's Price-to-Projected-FCF falls into.



Williams Partners LP Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Williams Partners LP's Free Cash Flow(6 year avg) = $-406.24.

Williams Partners LP's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun18)*0.8)/Shares Outstanding (Diluted Average)
=(*-406.23872+21539*0.8)/0
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Williams Partners LP  (NYSE:ACMP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Williams Partners LP's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=48.15/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Williams Partners LP Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Williams Partners LP's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Williams Partners LP (Williams Partners LP) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Williams Partners is a large pipeline company that owns and operates the large Transco and Northwest pipeline systems and associated natural gas gathering and processing and storage assets. It also owns a 60% stake in Discovery, which owns offshore natural gas assets in the Gulf of Mexico. Williams Companies, a publicly traded C-Corporation, owns a 74% interest in Williams Partners. The partnership owns the underlying assets while the corporation holds the stake in the limited partnership.
Executives
Philip L Frederickson director 1111 BAGBY, SUITE 1600, HOUSTON TX 77002
Ted T Timmermans officer: VP, Controller, CAO ONE WILLIAMS CENTER, TULSA OK 74172
John E Poarch officer: SVP - Engineering Services ONE WILLIAMS CENTER, TULSA OK 74172
Walter J Bennett officer: Senior Vice President 525 CENTRAL PARK DRIVE, OKLAHOMA CITY OK 73105
Micheal G. Dunn director, officer: Executive Vice President & COO 333 SOUTH STATE STREET, 333 SOUTH STATE STREET UT 84145-0433
Alan S Armstrong director, officer: Chief Executive Officer ONE WILLIAMS CENTER, TULSA OK 74102
Alice M Peterson director 3333 BEVERLY RD B5-153A, HOFFMAN ESTTES IL 60179
John D Seldenrust officer: Senior Vice President - E&C 525 CENTRAL PARK DRIVE, OKLAHOMA CITY OK 73105
John D Chandler officer: Sr. Vice President & CFO ONE WILLIAMS CENTER, MD 4700, TULSA OK 74172
Chad J. Zamarin officer: Senior Vice President ONE WILLIAMS CENTER, TULSA OK 74172
Frank J Ferazzi officer: Senior Vice President 2800 POST OAK BLVD, HOUSTON TX 77251
Terrance Lane Wilson officer: SVP & General Counsel ONE WILLIAMS CENTER, TULSA OK 74172
Robert S Purgason director, officer: Senior Vice President 2818 S. VICTOR AVENUE, TULSA OK 74114
Sarah C. Miller officer: Interim SVP & General Counsel ONE WILLIAMS CENTER, TULSA OK 74172
Craig L Rainey officer: General Counsel ONE WILLIAMS CENTER, TULSA OK 74172

Williams Partners LP (Williams Partners LP) Headlines